Presentation on theme: "S ometimes THIS presents S erious problems H ere… The Protocol Solution Automated Protocol Intelligence Intelligent, Disruptive, Game Changing Technology."— Presentation transcript:
Science Says Bans Will Never Work & Serious Addictions Are Expected Using a cell phones elicits a dopamine squirt causing a Pavlovian Impulse. Neuro-imaging studies show texting individuals have the same area of the brain light up as an addict using heroin.
* in thousands Financials – Calculations are based on the chart below: Revenue calculation: $1 /phone for 1st year of country initialization plus $2 /phone for each year thereafter ($1/update twice yearly). Example: 2015 revenue = $261,780,000 + $261,780,000 + $446,021,000 = $969,581,000 Expenses are 50% of rev. to go to provider and 25% for admin, engineering, overhead, etc. Net equals 25% of revenue Exit equals net discounted at 15% = $ 34,701,546,000 Note: Handset mfr. and hardware licensing revenue is not included in the above calculation. Financials20142015201620172018 Revenue*261780969581 3888287 6940309 20820927 Expenses*196335727185 2916215 520523215615695 Net*65445242396 972072 1735077 5205232 CountryActive Cell PhonesSign On Year Brazil 261,780,0002014 USA, Canada, Mexico 446,021,000 2015 Korea, Philippines, Japan, India, China, Indonesia, Australia 2,472,685,0002016 Russia, Germany, U.K., Greece, Ireland, Italy, Spain, Finland 579,337,0002017 EXIT 2018 FINANCIALS
OFFERING - $15,000,000 Bank Loan or Preferred Stock Use Of Funds Engineering: Complete Protocol Trigger Device Frequency Development covering all 2G, 3G, and 4G air interfaces. $ 4,250,000 Complete Firmware Coding of Regulatory Look-Up Table for 81 Mobile Device Platforms covering all 4100+ cell phones. 3,240,000 Brazil Prison Pilot Test 250,000 Canada Prison Pilot test 250,000 U.S.A Prison Pilot Test 250,000 Brazil Mobile Device Protocol Safety Bill 1,000,000 Compensation – 9 Team members (2 years) 1,620,000 Debt Service – Int. Only @ 12% - 2 years (8% to be accrued) 3,600,000 Misc. – Office, Travel, Patents, Cost Overruns, etc. 540,000 Total Funds Requested $ 15,000,000 Try Safety First has engineered a full scale working proof of concept proto-type of the Protocol Trigger Device for Prisons operational across the WCDMA control channel frequency and Firmware Coded on the Android JellyBean Model 4.2.1 Version. The primary use of funds will be duplication of the technology across all frequency interfaces and coding across all mobile device platforms plus full Team Development to begin licensing sales. Duplication efforts can be completed in 6-8 months.