Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 1 Project: IEEE P Working Group for Wireless Personal Area Networks (WPANs) Submission Title: Treasurer Report Jan 2014 Date Submitted: 19 Jan 2013 Source: Benjamin A. Rolfe (BCA), Jon Rosdahl (CSR) Company: Blind Creek Associates, CSR Address: PO Box 798 Los Gatos CA Voice: , blindcreek.com Re: Joint / Treasury Abstract:Treasurer report for Jan 2014 for the Joint /.15 Wireless funds. See Also document # 11-14/0084r0 Purpose:Report to the WG Notice:This document has been prepared to assist the IEEE P It is offered as a basis for discussion and is not binding on the contributing individual(s) or organization(s). The material in this document is subject to change in form and content after further study. The contributor(s) reserve(s) the right to add, amend or withdraw material contained herein. Release:The contributor acknowledges and accepts that this contribution becomes the property of IEEE and may be made publicly available by P

Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 2Jon Rosdahl, CSRSlide 2 Treasurer Report Januray 2014 Date: Authors: Ben Rolfe, BCA

Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 3Jon Rosdahl, CSRSlide 3 Abstract January 2014 Treasurer report for the Joint /.15 Wireless funds Also reported in doc: 11-14/0084r0. Ben Rolfe, BCA

Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 4 Treasury Net Worth (Unaudited) Sept 1, 2013 – $409, IEEE account: $386, $21, = $364, Face-to-Face: $193, $146, $1, $39.00 = $44, Oct 31, 2013 – $409, IEEE account: $364, $80.96 = $364, Face-to-Face: $44, – – = $54, Dec 31, 2013 – $409, IEEE account: $364, , = $386, Face-to-Face: $44, ,700 – 32, ,850 – 10, = $211, Ben Rolfe, BCA

Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 5 Nanjing, China – Sept 2013 Ben Rolfe, BCA Proposed Budget July 2013 Registration Income: $179,925 $180,825 −Registrations290 (+34 Students)291 (+33 students) −Meeting Expense Estimate $173,692 Expense Estimates:$161,626 −Electronic Facilities$ 7,700 −Networking & Shipping$52,376 −Special Services on site$22,313 −On site setup$ 5,765 −Staffing on site$ 15,175 −Disbursements$ 4,367 −Accounting and Legal$ 19,677 −Management$ 30,822 −Delegate Materials$ 3,430 Surplus $19,199 Estimated Sponsor Contribution: $115,995 −Meeting facilities$44,165 −AV$35,000 −Special Event (social0$36,830 Surplus was returned to sponsor Net cost to /11 = $25 Final Expenses Nov 10, 2013

Report doc.: IEEE Century City, CA - January 2014 January 2014 Jon Rosdahl, CSRSlide 6 Registration Income: $200,250$268,050 –Hotel Credits$0$ 7,600 –Registrations Meeting Expense Estimate: $209,563$275,753 –AV$17,000$17,000 –Financial Fees$10,513$ 13,902 –Meeting Planner$38,000$ 45,750 –Food & Beverage$85,000$122,000 –Network Services$36,000$ 57,000 –Social$18,000$ 28,500 –Shipping $ 6,500$ 4,000 –Misc$ 1,400$ 1,600 Surplus/(Deficit)$(9,313.00)$(103) Proposed Budget November 2013 Estimated Budget Jan 2014

Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 7 Historical Attendance Ft. Lauderdale ($47,287 - $42,118) DFW ($72,916 - $78,354) Singapore ($22,077 - $32,319) Garden Grove ( $13, $82,735) Berlin ($25, $41,257) Monterey ($11,858 - $63,183) Cairns (Australia) ($60,750 - $51,375) Garden Grove ($87,772 - $94,114) Hawaii ($32,272) Jacksonville ($55,163) Melbourne ($38,855 - $23,184) Montreal ($750 - $17,425) Hawaii ($28,200 - $17,720) Taipei ($126,352 - $24,636) Jacksonville ($1,850 - $39,459) 379 – Hawaii ($13,343 - $8,557) – LA ($4,724 - $9,835) 344 – Montreal ($8,676 - $29,948) 500 – Hawaii ($16,793 - $17,330) – LA ($9,000 - $33,841) Beijing ($0) 384 – Hawaii ($1,161- $316) – LA ($13,378 - $29,080) 351 – Indian Wells ($9,128 – $20,536) 313 – Okinawa ($22,669 – $0) – Jacksonville ($16,398 - $30,931.52) 335 – Atlanta ($680 - $100.35) 314 – Indian Wells ($7,665 - $ 15,480) – Vancouver ($15,259 - $ 5,887) 337 – Hawaii ($ 10,533 - $10,173) 279 – Nanjing ($5,067 - $25) Ben Rolfe, BCA

Report doc.: IEEE January 2014 Jon Rosdahl, CSRSlide 8 Historical Attendance – LA ($103 ) Ben Rolfe, BCA