Presentation is loading. Please wait.

Presentation is loading. Please wait.

Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 1 Treasurer Report Jully 2012 Date: 2012-07-15 Authors: Ben Rolfe.

Similar presentations


Presentation on theme: "Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 1 Treasurer Report Jully 2012 Date: 2012-07-15 Authors: Ben Rolfe."— Presentation transcript:

1 Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 1 Treasurer Report Jully 2012 Date: 2012-07-15 Authors: Ben Rolfe (BCA)

2 Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 2 May 2012 Slide 2 Abstract Treasurer report for July 2012 for the Joint 802.11/.15 Wireless funds Ben Rolfe (BCA)

3 Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 3 Treasury Net Worth (Unaudited) March 05, 2012 – $467,328.13 IEEE account: $325,524.45 +31,115.55 +50,000 +176.94 +150.96 = $406,967.90 Face-to-Face: $241,985.73 -95,776.96 +47,750 -143,798.54 +10,200 = $60,360.23 April 30, 2012 – $586,817.38 IEEE account: $406,967.90 -$15,318.60 -$20.00 +$158.27 = $391,948.68 Face-to-Face: $60,360.23 +$42,900-$8,159.08 +$130,350-$30,582.45= $194,868.70 July 1, 2012 – $433,424.66 IEEE account: $391,948.68 + $462.69 = $392,411.37 Face-to-Face: $194,868.70+$45,300-$30,209.32+$2,400.09-$171,346.18 = $41,013.29 Ben Rolfe (BCA)

4 Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 4 Atlanta – May 2012 Registration Income: $227,100$209,400$223,350 –Hotel Credits$0$1,800 $1345.60 –Registrations350318 334 Meeting Expense Estimate: $227,780$213,215 $224,795.95 –AV$16,000$16,400 $15,477.92 –Financial Fees$12,955$11,670 $12,670.94 –Meeting Planner$41,650$37,500 $41,606.78 –Food & Beverage$89,950$83,160 $87,990.01 –Network Services$43,500$40,510 $43,409.64 –Social$15,125$15,125 $15,420.00 –Shipping $ 7,250$ 7,500 $ 7,170.66 –Misc$ 1,350$ 1,350 $ 1,050.00 Surplus/(Deficit)$(680)$ (2,015) $(100.35) Budget Feb 22 Estimate May 13 Ben Rolfe (BCA) Final July 1

5 Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 5 Indian Wells– Sept 2012 Registration Income: $207,900 –Hotel Credits$0 –Registrations325 Meeting Expense Estimate: $215,565 –AV$15,600 –Financial Fees$11,995 –Meeting Planner$39,525 –Food & Beverage$82,750 –Network Services$42,000 –Social$14,095 –Shipping $ 7,250 –Misc$ 1,350 Surplus/(Deficit)$(7,665) Proposed Budget June 19 Ben Rolfe (BCA)

6 Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 6 Historical Attendance 2003 420 - Ft. Lauderdale ($47,287 - $42,118) 561 - DFW ($72,916 - $78,354) 491 - Singapore ($22,077 - $32,319) 2004 650 - Garden Grove ( $13, 250 - $82,735) 714 - Berlin ($25, 914 - $41,257) 2005 802 - Monterey ($11,858 - $63,183) 523 - Cairns (Australia) ($60,750 - $51,375) 759 - Garden Grove ($87,772 - $94,114) 2006 740 - Hawaii ($32,272) 564 - Jacksonville ($55,163) 350 - Melbourne ($38,855 - $23,184) 2007 478 - Montreal ($750 - $17,425) 439 - Hawaii ($28,200 - $17,720) 2008 361 - Taipei ($126,352 - $24,636) 402 - Jacksonville ($1,850 - $39,459) 379 – Hawaii ($13,343 - $8,557) 2009 355 – LA ($4,724 - $9,835) 344 – Montreal ($8,676 - $29,948) 500 – Hawaii ($16,793 - $17,330) 2010 428 – LA ($9,000 - $33,841) 426 - Beijing ($0) 384 – Hawaii ($1,161- $316) 2011 410 – LA ($13,378 - $29,080) 351 – Palm Springs ($9,128 – $20,536) 313 – Okinawa ($22,669 – $0) 2012 359 – Jacksonville ($16,398 - $30,931.52 ) 335 – Atlanta ($680 - $100.35) Ben Rolfe (BCA)


Download ppt "Report doc.: IEEE 15-12-0357-00-0000 July 2012 Ben Rolfe (BCA), Jon Rosdahl (CSR)Slide 1 Treasurer Report Jully 2012 Date: 2012-07-15 Authors: Ben Rolfe."

Similar presentations


Ads by Google