WASBO Fall Conference 2014 “Year Of Success” Track October 2, 2014 Bruce Anderson – School Finance Consultant, DPI Bob Avery – Director of Business Services,

Slides:



Advertisements
Similar presentations
2015 Joint State Education Convention January 21, :00 am 103AB Wisconsin Center Milwaukee, WI 1 Presented by: Bob Soldner, Director Bruce Anderson,
Advertisements

NEPTUNE CITY SCHOOL DISTRICT
1 Presenters: Bob Soldner Erin Fath Bruce W. Anderson School Financial Services.
DPI Update At the Skyward Conference April 8, 2013 Gene Fornecker and Michele Tessner
Property Tax Levy. Key Tax Levy Components The Board of Education must set the FY tax levy no later than November 1, 2012 The tax.
State Tuition Claim PI-1524 July, 2010 Michele Tessner, School Finance Accountant
1 MFP 101 Understanding the Minimum Foundation Program Formula FY
  The Revenue Limit is a key piece of your budgeting as it comprises:   75-90% of a district’s total resources   85-95% of General Fund revenues.
FUND 46 – LONG-TERM CAPITAL IMPROVEMENT TRUST FUND FUND 80 – EMEREGENCY RULES WASBO Fall Conference 2014 Presented by: Carey Bradley, Consultant Bob Soldner,
Equalization Aid Karen Kucharz Robbe, Finance Consultant Finance Consultant School Financial Services Department of Public Instruction January 22,2015.
Summer School Reporting on form PI-1804 Before starting, it is recommended that a copy of the summer school form be available. If you are connected to.
State Superintendent Evers Fair Funding for our Future Plan For more details visit: Fairfundingforourfuture.org.
Parkview School District Budget Hearing and Annual Meeting Monday, August 18, :30 p.m. Parkview Jr./Sr. High School LMC Monday, August.
Budget Hearing and Annual Meeting Monday, August 20,
Erin Fath, Assistant Director DPI School Financial Services October 3, 2013.
Tricks, Tips & Trade Secrets (!) to Successfully Navigating the DPI SAFR PI-1505 Annual Report Tuesday, April 28, 2015 Session #9 9: :00 AM Carey.
School Finance 101 by Ben Irwin Business Manager Parkview School District.
Equalization Aid – Behind the Scenes Brent Richter, Director of Business Services, Lodi School District Karen Kucharz Robbe, Finance Consultant, School.
SCHOOL FINANCE EA756. Finance The budget is one of the most important legal documents of a school district. It is not a static document, but rather a.
1 Community Service Fund (Fund 80) PI 80 Permanent Rule and one-time non-levy fund balance transfer option.
Wisconsin Public Schools Revenue Limits. History 1949 –State adopted a system to address property- wealth differences among districts, which provided.
SCHOOL FINANCE ESSENTIALS 1 WASDA NEW ADMINISTRATORS WORKSHOP Bruce Anderson and Karen Kucharz School Finance Team – DPI November 12, 2013.
 What is it?  How is equalization aid affected by a Fund 41?  How many districts have a Fund 41?  Why do districts establish it?  Why don’t more.
1.  Property Value, Tax Levy, and Taxpayers – The Confusing Questions  Equalization Aid  Summer School Fees Agenda.
SPRING AT A GLANCE & the Budget Amendment Process March 11, 2015 Debi Towns, Assistant Director School Financial Services Team, DPI.
Erin Fath, Assistant Director, School Financial Services Team, DPI Bob Avery, Director of Business Services, Beaver Dam Unified School District.
Welcome! Before-We-Begin Tasks: 1.) Locate the School Financial Services homepage: and bookmark it!
SUMMER AT A GLANCE May 22 nd, 2014 Erin Fath, Assistant Director School Financial Services Team, DPI.
BOARD OF EDUCATION Finance Presentation Thursday, February 9, 2012.
EQUALIZATION AID WASBO NEW SCHOOL ADMINISTRATORS & BUSINESS SUPPORT STAFF WORKSHOP Stevens Point August 17, 2007 Karen Kucharz School Finance Team.
Department of Public Instruction School Financial Services Team 1Department of Public Instruction March
CHIPPEWA FALLS AREA UNIFIED SCHOOL DISTRICT PROPOSED BUDGET.
Proposed Budget. July 1 - June 30 DISTRICT BUDGET Budget Approved in August by Finance & SB Budget Hearing/Annual Meeting in Sept. Budget Finalized.
School District of Waupaca Budget Hearing Tax Levy Certification October 29, 2013.
Biennial Budget Update State Superintendent’s Advisory Council on Rural Schools, Libraries, and Communities April 22,2015 Erin Fath, Policy & Budget.
Spring Finance Workshop OPEB Special Education Days & Hours and more…….
Understanding General Aid Erin Fath, Assistant Director, School Financial Services Team, DPI Bob Avery, Director of Business Services, Beaver Dam Unified.
Wisconsin Department of Public Instruction Public School Open Enrollment Workshops November 2006 Open Enrollment & Students with Disabilities.
W.A.S.D.A. NEW ADMINISTRATOR’S WORKSHOP YOUR FIRST YEAR BUDGET THE STATE PERSPECTIVE February 2, 2005 Jerry Landmark Karen Kucharz.
"To be persuasive we must be believable; to be believable we must be credible; credible we must be truthful." — Edward R. Murrow "If I am through learning,
Equalization Aid Emily Koczela, Brown Deer Business Manager Karen Kucharz Robbe, School Financial Services Consultant Department of Public Instruction.
W.A.S.D.A. NEW ADMINISTRATOR’S WORKSHOP BUILDING YOUR FIRST YEAR BUDGET THE STATE PERSPECTIVE February 1, 2006 Jerry Landmark Karen Kucharz.
March 19, 2014 Department of Public Instruction School Financial Services Team.
20 TH ANNUAL SMALL SCHOOLS CONFERENCE DPI School Finance Issues Jerry Landmark, Karen Kucharz March 10, 2005.
Introducing A New Process For Reporting Financial Data to DPI A Revised Format For The PI-1505 AC.
The Aid Formula - Factors That Create Change WASBO Fall Conference Elkhart Lake September 28, 2006 Lori Ames Jerry Landmark DPI School Finance Team.
WASBO FALL CONFERENCE 2015 CAREY BRADLEY, CONSULTANT BOB SOLDNER, DIRECTOR DPI SCHOOL FINANCIAL SERVICES TEAM Energy Efficiency Exemption: Use, Rules and.
Equalization Aid & Revenue Limits “Using Your Knowledge” WASBO “WINTER AT A GLANCE WORKSHOP” New Business Office Staff Year of Success Program Karen Kucharz.
WINTER AT A GLANCE N EW B USINESS O FFICE S TAFF Y EAR OF S UCCESS P ROGRAM D ECEMBER 3, 2013 Erin Fath, Assistant Director School Financial Services Team,
Fall at a Glance WASBO Fall Conference New School Administrator & Business Support Staff Workshop October 2, 2014 Bob Soldner, Director, School Financial.
Annual Meeting Budget Hearing Budget Process Overview Revenue Limit Calculation and Estimation of Other Revenues December Revenue Limit Calculation.
WASBO NEW SCHOOL ADMINISTRATORS AND BUSINESS SUPPORT STAFF WORKSHOPS Revenue Limits August 17, 2007 Karen Kucharz, Consultant DPI School Finance Team.
Equalization Aid & Revenue Limits “Using Your Knowledge” WASBO “WINTER AT A GLANCE WORKSHOP” New Business Office Staff Year of Success Program Karen Kucharz.
1 Bruce Anderson – School Finance Consultant (608)
"To be persuasive we must be believable; to be believable we must be credible; credible we must be truthful." — Edward R. Murrow "If I am through learning,
Department of Public Instruction 1.  Property Value, Tax Levy, and Taxpayers – The Confusing Questions  Equalization Aid  Summer School Fees Department.
1 Along the Wisconsin River Seminar documents are located at:
Fall at a Glance WASBO Fall Conference New School Administrator & Business Support Staff Workshop October 8, 2015 Debi Towns, Ass’t. Dir., School Financial.
WINTER AT A GLANCE N EW B USINESS O FFICE S TAFF Y EAR OF S UCCESS P ROGRAM D ECEMBER 1, 2015 Robert Soldner, Director Debra Towns, Assistant Director.
1 Bruce Anderson – School Finance Consultant (608)
CAPITAL EXPANSION FUND (F41) LONG-TERM CAPITAL IMPROVEMENT TRUST FUND (F46) CAPITAL PROJECTS FUNDS CAPITAL EXPANSION FUND (F41) LONG-TERM CAPITAL IMPROVEMENT.
Revenue Limits Debra Towns Assistant Director School Financial Services Department of Public Instruction January 21,2016.
Equalization Aid & Revenue Limits “Using Your Knowledge” WASBO “WINTER AT A GLANCE WORKSHOP” New Business Office Staff Year of Success Program Carey Bradley.
STATE EQUALIZATION & GENERAL AID ERIN FATH – ASSISTANT DIRECTOR DPI SCHOOL FINANCIAL SERVICES TEAM AUGUST 14, 2013 WASBO New School Administrators and.
Impact of Private School Vouchers on Wisconsin Public Schools Kim Kaukl, Executive Director, Wisconsin Rural Schools Alliance Sue Schnorr, Director Business.
School Finance Puzzle: What Can and Can’t Board Members Influence? Presented by Wisconsin Association of School Business Officials and Wisconsin Department.
DPI Spring Finance Workshop Department of Public Instruction School Financial Services Team March 16, 2016.
College Community School District 4 Budget Calculations for General Fund Budget Year.
Tax Budget – Putting the puzzle pieces together
Property Tax Levy – Taxes Payable 2019
Presentation transcript:

WASBO Fall Conference 2014 “Year Of Success” Track October 2, 2014 Bruce Anderson – School Finance Consultant, DPI Bob Avery – Director of Business Services, BDUSD

REVENUE LIMITS…. ….will determine approximately 85-95% of your general fund’s revenue budget! 2 Go to dpi.wi.gov/sfs/revlimworksheet to load your district’s worksheet anddpi.wi.gov/sfs/revlimworksheet work along with us as we go through the presentation and worksheet.

The Revenue Limit controls the following revenues: General Fund (Fund 10) o Property Tax Levy o General Aid: Equalization Aid (for most districts) Chapter 220 (Integration) Programs, and Special Adjustment Aids. o Computer Aid Non-Referendum Debt (Fund 38) Levy Capital Projects (Fund 41) Levy 3

The Revenue Limit does not control the following revenues: School Fees Categorical Aids (Library, Transportation, Sparsity, SAGE, High Poverty Aid, High Cost Transportation, etc.) State and Federal Grants Gate Receipts Donations Tax Levies for Referendum Approved Debt (Fund 39) and Community Service (Fund 80) Funds 4

Four Step Process: Step 1: Build the Base Revenue Per Member. (Worksheet lines 1-3) Step 2: Calculate New Revenue Per Member (Worksheet lines 4-7) Step 3: Determine Allowable Exemptions. (Worksheet lines 8-11) 5

Step 4: Determine Levy & Computer Aid Amounts. Controlled Amounts  Levies for Funds 10, 38, 41  DOR Computer Aid (Worksheet lines 14, 17 & 18) Non-Controlled Amounts  Levies for Funds 39 & 80  Prior-Year Chargeback (Fund 10, Src 212) (Worksheet line 15c) 6

 A point to remember…  $ per Member in  $ per Member each year “thereafter”  Subject to Legislative action – may be eliminated in the next biennium  No longer included on the Revenue Limit worksheet as it will NOT be affected if the district chooses to under-levy. 7

8

9

10  Green cells are formula cells and will auto calculate the amount for that cell based on the values entered in other cells.  Yellow cells pull data on file with DPI and loaded on the “Data” tab of the worksheet. Line 12A State General Aid reflects the July 1 aid estimate. This WILL be updated on Oct. 15.  Pink cells require district entry. Note: some of the pink cells will become yellow cells as additional data become available, such as property values and 2014 enrollment data.

* NOTE: Next Year levy for non-recurring exemptions = Line 10 – under-levy amount. * *

ITEM13-14 RL Line +October 15 Certified General AidLine 12A +High Poverty AidLine 12B +State Aid for Exempt ComputersLine 17 +Fund 10 Tax LevyLine 18 +Fund 38 Tax LevyLine 14B +Fund 41 Tax LevyLine 14C -Revenue Limit PenaltyFrom DPI -Levy for Non-Recurring Exemptions Non-Recurring ReferendaLine 10A Declining EnrollmentLine 10B Energy EfficiencyLine 10C Refunded/Rescinded TaxesLine 10D Prior Year Open EnrollmentLine 10E Hold HarmlessLine 7B Prior-Year Data ( ) Base 12

13

Previous three year average membership = September (Third Friday) counts + 40% of Summer School FTE For , use years 2011, 2012, and

Line 1 ÷ Base Membership Previous 3-Year Average Line 2 (Fall 2011, 2012, 2013) = Base Revenue Per Member Line 3 $15,557,250 1,699 $9,

Line 4A: Each year, under current law, each district’s per pupil revenue limit may change.  Historically was an inflationary increase.  Recently has been fixed dollar amounts.  For , line 4A = $  Future years = $0. May change with legislative action in the next biennium. 16

Line 4B: Under current law, if after adding line 4A to line 3, a district has a per pupil base revenue per member of under $9,100 (called a “low revenue ceiling”) the per pupil revenue limit is adjusted up to the ceiling. Line 4B will automatically pre-fill if your district meets this criteria. 17 ScenarioLine 3Line 4A3 + 4ALine 4BLine 5 Low Revenue$8,956.71$75.00$9,031.71$68.29$9, Above Ceiling$9,156.71$75.00$9,231.71$0.00$9,231.71

Line 4C: If your district participates in a CCDEB, please call the DPI School Finance Team for further instructions for Line 4C. Line 4 = Line 4A + Line 4B + Line 4C NOTE: Line 4C may be negative. 18

Line 5 is the sum of Lines 3 and 4 (auto-calculates). Note: if Line 4C is a >0, the resulting Line 5 will be less than $9,

Current three year average membership = September (Third Friday) counts + 40% of Summer School FTE For , use years 2012, 2013, and

Line 7 Revenue Limit = Line 7A + Line 7B Line 7A = Line 5 x Line 6 If Line 7A is less than Line 1 (below) the difference will automatically calculate in Line 7B. This is a non-recurring exemption. Line 7B = Line 1 – Line 7A, but not < 0. 21

Calculate a New Revenue Limit 22

Exemptions to the Revenue Limit allow districts to levy additional amounts up and above the amount generated by the computation up to this point.  Line 8 identifies Recurring Exemptions.  Line 10 identifies Non-Recurring Exemptions.  (Line 7B is also non-recurring and is treated the same way as Line 10.) It’s important to understand the distinction between the two. 23

Recurring Exemptions – Permanently in Your Base Base Non-Recurring Exemptions – One Year Only Recurring This Year Next Year Base Non-Recurring Base This Year Next Year 24

Recurring Exemptions (Lines 8A-E) are base-building – that is, if the district taxes for any of this additional authority, the levy amount is included in the subsequent years’ base. Any unused recurring authority is eligible for 100% carryover into the next year. 25

Line 9 = Line 7 + Line 8 26

Non-Recurring Exemptions (Lines 10A-E) are not base-building – that is, if a district taxes for any of these exemptions, the amount is not included in the succeeding year’s base. In addition, any unused non-recurring authority is not eligible for carryover in the next year. Districts have one, and only one, opportunity to use non- recurring exemptions. 27

 Line 10B, Declining Enrollment Exemption, will auto-fill based on the 2014 membership numbers entered on the left side of the worksheet.  Line 10E, is a change per 2013 Wisconsin Act 20, “Prior Year Open Enrollment (uncounted pupils)” has been moved from Recurring to Non-Recurring Exemption. 28

The decline in the three-year average of 1 FTE is multiplied by the new per pupil limit on Line 5 to determine the exemption amount. 29 Left side of worksheet Right side

Line 11 = Line 9 + Line 10 30

Line 11 is the final “Revenue Limit With All Exemptions” for your district. This is the total revenue your district can receive from the combination of Property Tax for Funds 10, 38, and 41 + State General Aid +  Equalization, Special Adjustment, and Integration Aids High Poverty Aid + State Computer Aid 31

32

Line 11 represents the total amount of resource your district will get from property tax, state general aids, and exempt computer aid. This will equal about 70-90% of total revenues for most districts and 85-95% of general fund revenues. For budgeting purposes, it’s very important to compare this year’s Line 11 with the previous year’s Line 11. Major decreases in Line 11 from year to year can have serious implications for your budget. Remember that results for will skew analysis trending due to the 5.5% reduction in Line 4A. 33

Total Revenue Limit with Exemptions Year 1 Year 2 Year 3 Total Revenue Limit with Exemptions Decreasing resources indicates the need for the district to evaluate current programs for efficiency, identifying cost-saving measures. The earlier in the budget you know this, the better. 34

Controlled Amounts – Lines 12-14, 17, 18 State General (12A) Poverty Aid (12B) Fund 10, General Fund Levy (18) Fund 38, Non-Referendum Debt Service Levy (14B) Fund 41, Capital Projects Levy (14C) Computer Aid (17) Non-Controlled Amounts – Lines 15 & 20 Fund 39, Referendum Debt Levy (15A) Fund 80, Community Service Levy (15B)* Fund 10, Src 212, Property Tax Chargebacks (15C) * Note: Fund 80 has new restrictions for

State Aids: Line 12 = Line 12A + Line 12B  State General Aid (Line 12A) Currently shows the July 1 Aid Estimate Amount Will change with October 15 Certified Aid Amount  Aid to High Poverty Districts (Line 12B)  Allowable Limited Revenue (Line 13) Line 11-Line12 36

37 State General Aids (line 12) * Computer Aid is based on the total levy, but, at this point in the computation, we don’t have total levy yet. Calls for a strategy on how to get the limited portion right… Revenue Limit (Line 11) Allowable Limited Levy, including Computer Aid (Line 13) Controlled Levies: F-10 Levy F-38 Levy F-41 Levy Computer Aid * Controlled Levies Fund 10 Levy Fund 38 Levy Fund 41 Levy Non- Controlled Levies ( chargebacks ) Total Tax Levy + Comp Aid (Line 16) Computer Aid Total Tax Levy- Line 19

STRATEGY: First, enter the amounts you intend to levy for Funds 38 (line 14B) and 41 (line 14C). Then, enter into line 14A the difference between line 13 and the sum of lines 14B & C. By doing this, you have levied to your maximum. Note that districts may choose to levy less than the maximum, in which case, a lower amount would be entered in Line 14A. 14A <= 13 – (14B + 14C) Remember: Line 14 cannot exceed Line 13! If it does, you must reduce something in Line 14 (or, remain in a penalty situation). 38

39

40

Enter non-controlled levies (levies outside the revenue limit) on line 15: Referendum Approved Debt Service (Fund 39) Community Service (Fund 80) Prior Year Chargeback (Fund 10, Source 212) Other (Milwaukee & Kenosha only) Line 15 = 15A + 15B + 15C + 15D 41

Line 16 = Line 14 + line 15 42

Computer Aid is based on property values and total levy. You must enter property values in Line 17 A and B on left side for the calculation to work properly. Be sure to update these amounts once the Department of Revenue releases the 2014 certified Property Values, expected on October 1. 43

Once you have entered the property values and all of the levy amounts on Lines 14 & 15, the spreadsheet automatically calculates Computer Aid on Line

Once all your numbers are entered, the spreadsheet will auto-calculate Line 18. THIS (Line 18) will be the amount of your Fund 10 (Source 211) Property Tax Levy for Line 18 = Line 14A – Line 17 45

Line 19 is your total school tax levy – the amount certified to DPI and the DOR on the PI-401 and to municipalities on the PI Line 19 = Line 14B + 14C The worksheet also calculates your tax rate (Line 19 / Property Value “B” (TIF-Out Equalized property Valuation). The “Mil Rate” = levy rate X 1,000. Line 20 is the total levy for debt service, Fund 38 + Non Fund 38. Line 20 = Line 14B + Line 15A 46

47

We have walked through the revenue limit worksheet. However, we have not accounted for actual:  2014 enrollment data (Summer or September)  Due to DPI from District on Wed., Oct 8  October property values  scheduled to be released by DOR on 10/1  October 15 Certified State Aid. Please Note: 48

We encourage you to register for one of the “Getting It Right” workshops hosted by WASDA and presented by DPI. Information is available at  Wednesday, October 22 in Stevens Point  Thursday, October 23 in Madison The DPI SFS Team will go through the revenue limit worksheet line by line with updated data. At the end of the day, you will have a completed worksheet with your revenue cap and levy information. 49

dpi.wi.gov/sfs Resources on the DPI Website Longitudinal Data (green scanbar) > Revenue Limits > Section on Multi-Year Revenue Limit Data SFS Homepage SFS Team is in the process of updating 50

Visit the DPI SFS web site: dpi.wi.gov/sfs Or call (all area code 608)  Bruce Anderson, Consultant  Carey Bradley, Consultant  Dan Bush, Consultant  Karen Kucharz, Consultant  Gene Fornecker, Auditor  Michele Gundrum, Auditor  Brian Kahl, Auditor  Bob Soldner, Director

REVENUE LIMIT CARRYOVER DISCUSSION…. (optional) 52

1.) If our a district added 9 FTE to their 2013 Fall count, how would Lines 6 & 7 change? 2.) How does a district enter an underlevy on the worksheet? The revenue limit uses a 3-year average, so the 9 extra kids would compute to an increase of 3 FTE on Line 6. The dollar increase to Line 7 would be 3 x the Maximum Revenue/Memb on Line 5. The district revenue limit status is computed by subtracting Line 14 from Line 13. If the district wishes to underlevy, enter a number in Line 14 that is less than Line 13 by the amount of underlevy. 53

3.) Your district has only recurring exemptions and wants to underlevy. How much of your underlevy will be carried over into the next year? 4.) Your district has only non-recurring exemptions and wants to underlevy. How much of your underlevy will be carried over into the next year? 100% Only the amount of underlevy that exceeds the amount of your non-recurring exemptions will be carried over. 54

5.) Your district has BOTH recurring and non-recurring exemptions and wants to underlevy. How much of your underlevy will be carried over into the next year? This can be very tricky and depends on the amounts of each exemption, plus the amount of the underlevy. The Revenue Limit Worksheet includes an audit check to the right of the calculations that show the allowable carry- over under existing law. Call the SFS Team at DPI to discuss further to understand your circumstances. 55

6.) Is there any relationship between Line 11 and Line 12 – i.e. does it have to be 2/3rds (66%)? There is and never has been an intentional relationship between these 2 lines. What a district gets for aid on Line 12 is dependent on the state appropriation for General Aid and how the district fares in the aid formula. This does NOT have anything to do with 2/3rds (66%.) 56

Recurring Exemptions Prior-Year Carryover Transfer of Service Transfer of Territory Federal Impact Aid Loss Recurring Referenda to Exceed (if year 1 of authority) Non-Recurring Exemptions Non-Recurring Referenda to Exceed Declining Enrollment Line 7 Hold Harmless Energy Exemption Other 57

Base $10,000,000 Inflationary Increase Transfer of Service Recurring Referendum Prior Year Aid plus Levies (no backouts) #1 - Recurring Exemptions, Levied to Max Aid + Levy Base This district used all of its authority and has no carryover authority into 14-15, Line 8A. 58

Base $10,000,000$9,800,000 Inflationary Increase Transfer of Service Recurring Referendum Prior Year Aid plus Levies (no backouts) #2 - Recurring Exemptions, Underlevy Aid + Levy Base This district will have $200,000 of carryover authority in in Line 8A. Underlevied by $200,

Base Inflationary Increase Decl Enroll - $150,000 Prior Year Aid plus Levies Minus $150,000 (base backout) #3 - Non-Recurring Exemptions, Levied to Max Aid + Levy Base This district will have no carryover authority in in Line 8A

Base Inflationary Increase Low Revenue Increase Line 7 - $46,000 Prior Year Aid plus Levies Minus $36,000 (base backout of amount used) #4 - Line 7 Hold Harmless Non-Recurring, Recurring, Under-levy Aid + Levy Base This district will have no carryover authority in in Line 8A. Underlevied by $10,000 Transfer of Service

Base Inflationary Increase Transfer of Service Line 7 - $46,000 Prior Year Aid plus Levies (no backout) #5 - Line 7 Hold Harmless Non-Recurring, Recurring, Under-levy Aid + Levy Base This district will have $10,000 in carryover authority in in Line 8A. Underlevied by $56,

Base Inflationary Increase Line 7 - $40,722 Rec Ref - $252,707 Prior Year Aid + Levies Aid + Levy Base Plus, this district will have $43,955 of carryover authority in in Line 8A. Decl Enroll - $168,030 Underlevied by $252,707 $43, #5 - Line 7 Hold Harmless Non-Recurring, Recurring, Under-levy