2011 BUDGET PRESENTATION PUBLIC SESSION 1.  2011 Tax Supported Operating Budget  2011 Tax Supported Capital Budget  2011 Water Operating Budget  2011.

Slides:



Advertisements
Similar presentations
Borough of Haddonfield 2010 Community Budget Briefing Jeffrey S. Kasko, Commissioner Sharon McCullough, Administrator July 22, 2010.
Advertisements

2014 BUDGET PRESENTATION Tuesday January 28, BUDGET PRESENTATION Tuesday January 28, 2014.
2010 Draft Municipal Budget
June 26 th, 2010 Presentation to the Cavendish Community Ratepayers Association Inc.
Township of Galway Cavendish and Harvey 2009 Budget.
May 21 Osler Community Hall Community Information Night1 5/21/2014.
2011 Draft Budget March 14,  Current 2011 draft budget is $12, 020,007, an increase of $428,783 from the 2010 budget or an increase of 3.70% in.
2011 Draft Budget February 3,  Current 2011 draft budget is $12, 088,673, an increase of $497,449 from the 2010 budget or an increase of 4.29%
2012 City Budget Public Hearing Budget Process Annual Revenue Survey – February 22 First Budget Work Session – May 2 Second Budget Work Session.
OCONEE COUNTY ADMINISTRATOR BUDGET PRESENTATION FOR THE YEAR ENDING JUNE 30, 2012.
2010 Budget Overview April 7, Overview This is the 2010 Budget document as recommended by the Budget Steering Committee to be presented to Council.
2013 City Budget Manhattan ~ Kansas Work Session Two.
TOWN OF MONTREAT FISCAL YEAR Annual Budget Public Hearing and Presentation to the Board of Commissioners June 13, 2013.
Town of New Castle 2014 Budget Presentation. What is the Tax Cap? Amount the Town is permitted to raise taxes. The Town Board can vote to override the.
2016 BUDGET OVERVIEW SANGER, TEXAS. BUDGET PHYLOSOPHY Conservative revenue estimates based on history. Expenditures based on history and anticipated cost.
2012 – 2016 FINANCIAL PLAN OVERVIEW City of Pitt Meadows DM #94656.
Fiscal Year Budget Public Hearing June 4, 2009.
2015 Financial Plan. PROCESS Staff began work on this budget in September 4 meetings including today are scheduled – Jan 26, 28 and Feb 2 and further.
2016 Operating Budget TOWN OF LINCOLN November 23, 2015.
Proposed FY 2016 Budget Town of Lisbon Presentation to Board of Selectmen October 7, 2015.
Town of New Castle 2016 Budget Presentation Tax Cap Information  The tax cap refers to the amount the Town is permitted to raise the tax levy.
2013 City Budget August 14 – Public Hearing Budget Overview $416,171 increase for FT/PT employee salaries (1.7% COLA; 2.0% merit; plus negotiated.
FEBRUARY 22, 2016 FY 2017 County Administrator’s Recommended Budget.
SUMMARY OF FY2016 PROPOSED BUDGET July 21,
1. FY Proposed Budget Jamie Justice, Town Manager & Piet Swart, Finance Director April 26, 2016 Fiscal Year Proposed Budget 2.
City of Joliet 2016 Proposed Budget November 30, 2015.
Water Utility General Overview Revenues Overall Revenue Increase 2.6% Expenditures. Overall Expenditure decrease of 1.3% Reservoirs Supplies 203.6% Hydrant.
 Snapshot and Summary  Private vs. Public Sector Financial Statements  Statement of Financial Position  Tangible Capital Assets  Statement of Operations.
2016 Budget. What Is Affecting The 2016 Budget Policing costs up $385, from 2015 which is an increase of 32.25% Insurance costs were up 25.01% in.
FY2007 Budget Presentation Annual Town Meeting April 24, 2006.
Presented By: Budget & Research Department FY STATUS REPORT & THREE-YEAR FINANCIAL FORECAST SUMMARY (FY )
Budget/Millage Rate FY 2017 Proposed Budget June 20, 2016.
2015 Annual Financial Report December 31, Total Revenue $13,068,887Total Expenditure $14,006,870 Revenue Budget $14,957,884Expenditure Budget $15,669,564.
1 January 12, 2015 Municipality of Meaford 2015 Draft Budget Monday January 12, 2015 Municipality of Meaford.
Budget City of Palm Coast, Florida City Council Work Session August 12, 2008.
BUDGET PROCESS & REVENUE & EXPENSE INFORMATION For FISCAL YEAR 2011.
Fiscal Year Proposed Budget April 3, 2017
Proposed Draft Financial Plan April 10, 2017
Wakefield’s Financial Picture Finance Committee
City of Des Peres, Missouri
Revised Budget Proposed budget
Municipality of South Bruce
Budget Study Session – May 22, 2012
Municipality of Mississippi Mills 2017 BUDGET December 13, 2016
CITY OF NEW SMYRNA BEACH
2018 Preliminary Budget Town Board Hearing October 10, 2017
Town of Broadway Fiscal Year 2018 Budget May 2, 2017.
Janet Ferguson Treasurer, The Municipality of Lambton Shores
City of Pembroke 2007 Budget
Mid-Year Financial Review Fiscal Year
2017 Sundridge Municipal Budget
2017 PRELIMINARY BUDGET PUBLIC HEARING NOVEMBER 3, 2016
2018 Budget.
MUNICIPAL BUDGETED PROPERTY TAX COMPARISON The following is a yearly property tax comparison from FY to FY :
Queen Anne’s County Commissioners FY2018 Proposed Budget April 11, 2017 Gregg A. Todd, County Administrator Jonathan R. Seeman, Director, Budget,
TOWN OF CHESTER PROPOSED BUDGET
Town of Chestermere 2014 Preliminary Operating Budget Budget 2014
Public Meetings Resident Submissions Community Groups Social Media
Financial Plan January 23, 2018.
Financial Statements December 31, 2011
FY 2019 Proposed Budget Hall County Board of Commissioners
Six Month Financial Status Update and Mid Year Budget Reconciliation
BUDGET WORKSHOP February 15, 2017.
Department of Public Works FY 2019 Recommended Budget
2019 TRUTH IN TAXATION HEARING
Davidson County FY County Manager’s Proposed Budget
Commission Workshop 3 Budget Presentation
Municipal Government.
Town Hall Meeting Welcome Borough of Ambler
Clear Creek County 2020 Proposed Budget
Presentation transcript:

2011 BUDGET PRESENTATION PUBLIC SESSION 1

 2011 Tax Supported Operating Budget  2011 Tax Supported Capital Budget  2011 Water Operating Budget  2011 Water Capital Budget  2011 Wastewater Operating Budget  2011 Wastewater Capital Budget 2

 Adopt a very strict budget guidelines and process  Spending prioritized on initiatives, risk, value & performance  Seek and implement Operational Efficiencies  Maintain the long term (5 year) financial sustainability plan  Systematically and strategically reduce Municipal debt ($9.5M)  Allocate resources for sustainable Capital budgets  Rebuild Reserve Funds to appropriate levels  Maintain staff morale  Target single digit blended tax rate  Emphasis on other revenues, not just taxation 3

4

Revenue and Expenditure Summaries 5

Description 2010 Budget 2011 Budget% Total Expenditure $ 13,652,200 $ 11,662,800 Total Revenue $ 13,652,200 $ 10,895,500 Required From Taxation $ - $ 767, % Attributed To: Requirement Of Five-year Plan $ 525, % Payroll Costs $ 252, % Other $ (10,300)1.15% Required From Taxation $ 767, % 6

Municipal Revenue 2010 Budget 2011 Budget Inc. / Dec. Taxation $ 8,797,100 $ 9,807,300 $ 1,010,200 Supplementary Taxes $ 20,000 $ 50,000 $ 30,000 Payments-in-Lieu $ 485,000 $ - Tax Penalty & Interest $ 130,000 $ 150,000 $ 20,000 Allowance for Tax W/O $ $ (100,000) Working Capital for Deficit Reduction $ 2,540,000 $ $ (2,540,000) Lot Sales $ 400,000 $ $ (400,000) Investment Income $ 2,100 $ 1,000 $ (1,100) OMPF$ 1,257,300 $ Other Income$ 20,700 12,200$ (8,500) Total Revenue$ 13,652,200$ 11,662,800$ (1,989,400) 7

Municipal Service 2010 Budget 2011 Budget Inc. /Dec.% Public Works $ 2,615,600 $ 2,848,100 $ 232, % Protective Services $ 2,490,400 $ 2,661,400 $ 171, % Administrative Services $ 6,220,300 $ 3,775,300 $ (2,455,000)-38.48% Waste Management $ 924,300 $ 846,700 $ (77,600)-7.56% Cultural Services $ 450,100 $ 421,800 $ (28,300)12.62% Planning $ 305,800 $ 357,600 $ 51, % Library $ 433,200 $ 465,300 $ 32, % Parks & Receation $ (26,200) $ 71,200 $ 97, % Social Services $ 163,500 $ 125,200 $ (38,300)0.73% Community Centres $ 75,200 $ 90,200 $ 15, % TOTAL EXPENDITURE $ 13,652,200 $ 11,662,800 $ (1,989,400)-12.49% 8

9 Municipal Rates Only 2010 Taxation Budget8,797,100 Growth in taxation from new242,915 assessment 2011 Budget requirements767, Ending Taxation9,807,300Residential Tax Rate Municipal ResidentialLevy 9,807, Tax RateWeighted Assess1,349,744, Tax Rates Maintaining 2008 Police Area Specific Allocations

Tax Rates - Local Municipal Taxation to Raise $9,676,300 Meaford Ward Sydenham Ward St. Vincent Ward Education County - Tax Rate Increase of % Meaford General - (to raise $8,083,700 in taxation) Police Area Specific (to raise $1,863,100 in taxation) Meaford General + Police Area Specific Rate (raise $9,946,800) Total Tax Rate Taxation Average Assessment Value - $208,000$3, $2, $2, Overall Residential Tax Increase -3.71% 3.46% 3.35%

MeafordSydenhamSt. Vincent 3.71%3.46%3.35% 11

Revenue and Expenditure Summaries Including Expansion Packages 12

Municipal Departments Description Cost ImplicationPercentage Economic Development Fee for Service With Chamber of Commerce $ 25, % Full Time By-Law Enforcement Officer $ 14, % Seasonal Labour Horticulture $ 6, % Organics Collection Expanded to Rural Areas (1 July 2011) $ 29, % Payout Library Accumulated Deficit $ 12, % TOTAL $ 86, % 13

Library Board Description Cost ImplicationPercentage Increase Part Time Labour at Library $ 29, % Children & Youth Co- Ordinator -PT to FT (1 April 2011) $ 16, % Circulation Clerk $ -0.00% Summer Student $ 6, % TOTAL $ 52, % GRAND TOTAL $ 139, % 14

Description 2010 Budget 2011 Budget% Total Expenditure $ 13,652,200 $ 11,802,300 Total Revenue $ 13,652,200 $ 10,895,500 Required From Taxation $ - $ 906, % Attributed To: Requirement Of Five-year Plan $ 525, % Payroll Costs $ 252, % Other $ 129, % Required From Taxation $ 906, % 15

Municipal Revenue 2010 Budget 2011 Budget Inc. / Dec. Taxation $ 8,797,100 $ 9,946,800 $ 1,149,700 Supplementary Taxes $ 20,000 $ 50,000 $ 30,000 Payments-in-Lieu $ 485,000 $ - Tax Penalty & Interest $ 130,000 $ 150,000 $ 20,000 Allowance for Tax W/O $ $ (100,000) Working Capital for Deficit Reduction $ 2,540,000 $ $ (2,540,000) Lot Sales $ 400,000 $ $ (400,000) Investment Income $ 2,100 $ 1,000 $ (1,100) OMPF$ 1,257,300 $ Other Income$ 20,700 12,200$ (8,500) Total Revenue$ 13,652,200$ 11,802,300$ (1,849,900) 16

Municipal Service 2010 Budget 2011 Budget Inc. /Dec.% Public Works $ 2,615,600 $ 2,848,100 $ 232, % Protective Services $ 2,490,400 $ 2,661,400 $ 171, % Administrative Services $ 6,220,300 $ 3,812,300 $ (2,408,000)-38.48% Waste Management $ 924,300 $ 876,300 $ (48,000)-7.56% Cultural Services $ 450,100 $ 421,800 $ (28,300)12.62% Planning $ 305,800 $ 371,600 $ 65, % Library $ 433,200 $ 518,000 $ 84, % Parks & Receation $ (26,200) $ 77,400 $ 103, % Social Services $ 163,500 $ 125,200 $ (38,300)0.73% Community Centres $ 75,200 $ 90,200 $ 15, % TOTAL EXPENDITURE $ 13,652,200 $ 11,802,300 $ (1,849,900)-12.49% 17

18 Municipal Rates Only 2010 Taxation Budget8,797,100 Growth in taxation from new242,915 assessment 2011 Budget requirements906, Ending Taxation9,946,800Residential Tax Rate Municipal ResidentialLevy 9,946, Tax RateWeighted Assess1,349,744, Tax Rates Maintaining 2008 Police Area Specific Allocations

Tax Rates - Local Municipal Taxation to Raise $9,676,300 Meaford Ward Sydenham Ward St. Vincent Ward Education County - Tax Rate Increase of % Meaford General - (to raise $8,083,700 in taxation) Police Area Specific (to raise $1,863,100 in taxation) Meaford General + Police Area Specific Rate (raise $9,946,800) Total Tax Rate Taxation Average Assessment Value - $208,000$3, $2, $2, Overall Residential Tax Increase -4.40% 4.28% 4.17% EXPANSIONS

MeafordSydenhamSt. Vincent 4.40%4.28%4.17% 20

MeafordSydenhamSt. Vincent Expansions$ 3,210$ 2,755$ 2,722 No Expansions$ 3,188$ 2,733$ 2,700 Difference$ 22 21

Phasing of Police Area Rates Including Expansion Packages 22

WARDPhased % Meaford60 %65.0 % Sydenham20 %17.5 % St. Vincent20 %17.5 % Total100 % 23

Tax Rates - Local Municipal Taxation to Raise $9,676,300 Meaford Ward Sydenham Ward St. Vincent Ward Education County - Tax Rate Increase of % Meaford General - (to raise $7,919,200 in taxation) Police Area Specific (to raise $1,863,100 in taxation) Meaford General + Police Area Specific Rate (raise $9,782,300) Total Tax Rate Taxation Average Assessment Value - $208,000$2, $2, $2, Overall Residential Tax Increase % 5.91% 5.69% Phased

Tax Rates - Local Municipal Taxation to Raise $9,676,300 Meaford Ward Sydenham Ward St. Vincent Ward Education County - Tax Rate Increase of % Meaford General - (to raise $7,919,200 in taxation) Police Area Specific (to raise $1,863,100 in taxation) Meaford General + Police Area Specific Rate (raise $9,782,300) Total Tax Rate Taxation Average Assessment Value - $208,000$3, $2, $2, Overall Residential Tax Increase -3.11% 5.00% 4.94% Phased

PROPOSED 2011 CAPITAL BUDGET

PROJECT DESCRIPTIONTOTAL EXPENDITURE ROADS Chatsworth Boundary Road $ 25,000 Granular Resurfacing $ 95,000 Bridge & Culvert Inspection $ 24,500 FLEET MANAGEMENT Snow Plow – Lease Buyout $ 32,000 Multi Passenger Vehicle $ 30,000 Pick Up Truck $ 35,000 Tandem Snow Plow $ 203,000 Total $ 445,500 27

PROJECT DESCRIPTIONTOTAL EXPENDITURE RECREATION B Dock Replacement $ 35,000 A Dock Realignment $ 10,000 Header Trench $ 25,000 Arena Lighting $ 30,000 Arena Lobby Window Replacement $ 20,000 Playground Equipment $ 25,000 Museum-Shed /Walkway $ 5,000 Total Recreation $ 150,000 28

PROJECT DESCRIPTIONTOTAL EXPENDITURE OTHER PROJECTS Fire-Prevention Van $ 32,000 Paving of Parking Lot $ 20,000 Fire Equipment $ 20,000 Building-By-law Vehicle $ 30,000 Planning-Waterfront Strat Plan $ 50,000 Info Technology $ 25,900 Computer Replacement $ 22,700 Software $ 10,000 Total $ 210,600 29

PROJECT DESCRIPTIONTOTAL EXPENDITURE OTHER PROJECTS Meaford Hall Sound System $ 16,000 Meaford Hall Lift & Balcony Design $ 14,000 Library $ 7,600 Museum Upgrades $ 11,200 Total $ 48,800 30

2011 Proposed Water and Wastewater Operating And Capital Budgets 31

2011 Proposed Water Operating And Capital Budgets 32

FLAT RATE Existing Rates (monthly) Proposed Rates (monthly) Meaford Residential$ 25.65$ Leith Residential$ 25.65$ Meaford Commercial $ 25.65$

CONSUMPTION RATE Existing Rates (monthly) Proposed Rates (monthly) Meaford Residential$ 1.18$ 1.25 Leith Residential$ 1.80$ 1.89 Meaford Commercial$ 1.18$ 1.25 Bulk Water Sales $ 2.30$

Description2010 ACTUAL2010 BUDGET2011 BUDGET Revenue$1,380,895$1,564,900$1,661,600 Expenditure Water Distribution $ 577,383$ 472,700$ 459,300 Reserve Fund Cont $ 0$ 182,200$ 375,800 Water Treatment$ 403,774$ 507,500$ 419,600 Leith Water$ 52,615$ 94,400$ 88,800 Debt Charges$ 297,844$ 308,100$ 318,100 Total Expenditure $1,331,616$1,564,900$1,661,600 Surplus/(Deficit) $ 49,279 35

PROJECT DESCRIPTIONTOTAL EXPENDITURE WATER Sykes St North – Hwy 26 Services $ 401,000 DWQMS Upgrade $ 31,000 Total Water $ 432,000 36

2011 Proposed Wastewater Operating And Capital Budgets 37

FLAT RATE Existing Rates (monthly) Proposed Rates (monthly) Meaford Residential$ 21.53$ Rural Residential$ 21.53$ Meaford Commercial$ 21.53$

CONSUMPTION RATE Existing Rates (monthly) Proposed Rates (monthly) Meaford Residential $ 1.13$ 1.20 Rural Residential $ 1.13$ 1.20 Meaford Commercial $ 1.60$

Description2010 ACTUAL2010 BUDGET2011 BUDGET Revenue$921,583$1,034,400$1,091,800 Expenditure Operations $ 690,322$ 781,900$ 801,200 Reserve Fund Cont $ 35,000$ 73,900 Debt Charges$ 212,768$ 216,500$ 216,700 Total Expenditure $ 932,593$1,034,400$1,091,800 Surplus/(Deficit) ($ 11,010) 40

PROJECT DESCRIPTIONTOTAL EXPENDITURE WASTE WATER Sykes St North – Hwy 26 Services $ 401,000 Sanitary Sewer Camera Program $ 15,000 WWTP Upgrade – Addendum $ 53,000 Total Waste Water $ 469,000 41

QUESTIONS ? 42