1. By: Henri Claudon

2.  A facility where people can come:  work out  swim  Play sports  And train for anything  Body build  Build cardio  On their own  Be trained by professionals

3.  Service department as the Fitness center  With a retail department concession stand  Name stands for the most important lifting rep of a work out.

4. Our service department includes  Member ship monthly sales  multiple cardio training machines  weight machines  gym with basketball hoops  swimming pool. Our retail department includes  Concession stand  Apparel stand

5. Business hoursPool  Open 24/7  Physical trainers strictly business hours  Only open from 6am- 9pm

6. On McKnight road

7.  Attend and major in business school for four years.  Take multiple classes on how to run a business  Manage a local fitness center and find out things and learn from their mistakes.

8.  Owner  3 Cashier (also clean at end of shift) $7.25hr  3 Personal Trainer (business hours only) 11Hr

9.  Cashier: One cashier at a time=$5,394  Physical trainers one at a time=$440

10.  Physical trainers: four job shaddowings  Give them a tour  Introduce them to all the people their  Two passing evaluations from people they trained

11.  LA fitness  Fitness 19  Anytime fitness  Club Julian  Stick with it fitness

12.  24/7 hours  Bigger facility  Cheaper pricing for more product  Location  training

13. On MCKnight Road

15. Last Rep Fitness Income Statement For Month Ended Dec 30 2012 JuneJulyAugustSeptemberOctoberNovember Revenue from new members $ 825.00 Avg. new members per month 15 Avg. Purchase Price $ 55.00 Revenue from existing members Avg. members per month 400 $ 12,000.00 $12,000 monthly membership fee $ 30.00 total revenue $ 12,825.00 Operating Expenses: Owner's Yearly Salary $ 40,000.00 $ 3,333.33 Wage Expense $ 2,000.00 Rent Expense $ 4,000.00 Advertising Expense $ 16.50 Supplies Expense $ 100.00 Utilities Expense $ 1,000.00 Cell phone & Internet $ 30.00 Insurance Expense $ 60.00 Loan Payment $ 500.00 Total Operating Expense $ 11,039.83 $ 10,539.83 Net Income $ 1,785.17 $ 2,285.17

16. Last Rep Fitness Start Up Costs Note: Required Start-up Funds for New Business Required Start-Up FundsAmountTotals Fixed Assets Technology $ 2,009.00 Equipment $ 65,100.00 Furniture and Fixtures $ 6,400.00 Other Fixed Assets $ 2,100.00 Total Fixed Assets $ 75,609.00 Start-up Costs (one-time) Legal and Accounting Fees $ 1,000.00 Licenses $ 1,000.00 Rent Deposit $ 4,000.00 Utility Deposit $ 1,000.00 Other one-time costs $ 100.00 Total Start-up One-time Costs $ 7,100.00 TOTAL START-UP COSTS $ 82,709.00 Note: Copy from Income Statement Operating Expenses One-Month Cost of Goods Sold $ 2,000.00 Owner's Yearly Salary $ 3,333.00 Wage Expense $ 2,000.00 Rent Expense $ 4,000.00 Advertising Expense $ 16.50 Supplies Expense $ 100.00 Utilities Expense $ 1,000.00 Cell phone & Internet $ 30.00 Insurance Expense $ 100.00 Total Operating Capital $ 12,579.50 Six-Month Operating Expenses + One-time Costs $ 75,477.00 Total Start-up Funds Required $ 158,186.00 **Start-up Funds + Six-Month Operating Expenses

17. Last Rep Fitness Equipment List Note: List any Equipment needed for start-up Required Equipment for Start UpAmountTotalResource Technology Computer(s) $ 650.00 amazon.com Printer(s) $ 19.00 amazon.com Phone(s) $ 40.00 amazon.com Web Page $ 200.00 amazon.com mirrors $ 1,000.00 amazon.com Cash Register(s) $ 100.00 amazon.com Total Technology Cost $ 2,009.00 Equipment lifting bench press machine with bars $ 1,500.00 Dunhams.com squat machines $ 2,000.00 Dunhams.com tred mills and elipticals $ 60,000.00 Dunhams.com wrestling mat $ 600.00 Dunhams.com basketball hoops $ 1,000.00 Total Equi;pment Cost $ 65,100.00 Furniture & Fixtures lockers $ 250.00amazon.com bathroom and shower $ 6,000.00amazon.com water fountain's $ 100.00 amazon.com chairs $ 50.00amazon.com Total Furniture Cost $ 6,400.00 Other Assets medicine balls $ 100.00Dickssportinggoods.com dumbells $ 2,000.00Dickssportinggoods.com Total Cost of Other Assets $ 2,100.00 TOTAL COST OF EQUIPMENT $ 75,609.00

18.  Opens November 10 2022