6. 20152016201720182019Total Increased Online Clients2436486072 Increased Online Sales480007200096000120000144000 Total Benefits480007200096000120000144000 PV of Benefits480007200096000120000144000480,000 Host Service010 Licensing Fees240 Site Development And Implementation c osts 00000 Total Development Costs240250 Hardware000000 Software000000 Operational Labor000000 Site Maintenance000000 Total Operational Costs000000 Total Costs(47760)(71750)(95750)(119750)(143750) PV of Costs240250 1240 PV of All Costs240250 Total Project Benefits Cost477607175095750119750143750 Yearly NPV477607175095750119750143750478760 Cumulative NPV47760119510215260335010478760 Return On Investment(478760/1240)38610% Break Even Point Intangible Benefits Compete Online With Competitors Use Previous Shoots as Adve rtisements Online Portfolio

12. View Home Page

13. Open Browser