Download presentation
Presentation is loading. Please wait.
1
“Schedule of Expenditures of Federal Awards”
By Jeff Hewett Sanders, Bledsoe & Hewett CPAs
2
HEWETTVILLE PUBLIC SCHOOLS SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2012 Federal Grantor's/ Pass-through Grantor's Number Federal CFDA Number Program or Award Amount Beginning Balance 7/01/2011 Ending Balance 6/30/2012 Federal Grantor/Pass Through Grantor/Program Title Revenue Collected Total Expenditures U.S. Department of Education: Direct Programs: Title VII-Part A, Indian Education Title VII-Part A, Indian Education Note 1 Subtotal 84.060 S060A081286 S060A071286 $ 119,827 103,999 27,283 119,827 (15,828) - (27,283) 119,827 (27,283) 131,282 119,827 (15,828) Passed Through State Department of Human Services: Job Training - OJT Job Training - OJT Note 1 Medicaid Subtotal 84.126 93.778 12,690 12,074 642 113,994 12,690 (616) (642) 113,994 113,994 126,684 (642) 126,710 126,684 (616) Passed Through State Department of Education: Title I-Part A, Improving Basic Programs Title I-Part A Note 1 Special Education Programs - Flowthrough, P.L Flowthrough, P.L Note 1 Flowthrough ARRA Note 1 Project ECCO Preschool, Ages 3-5, P.L Preschool, Ages 3-5, P.L Note 1 Preschool ARRA Note 1 Title IV-Part A Note 1 Title II-Part D, Educational Technology Title II-Part D, Educ. Tech Note 1 Title II-Part D, Educ. Tech. Prof. Dev Note 1 Title II-Part A, Teacher & Principal Training Title II-Part A Note 1 84.010 301,484 273,197 (273,197) - (270,595) 270,595 84.027 84.391 84.173 84.392 84.186 84.318 84.336 923,532 909,170 (909,170) - (208) (23,204) (56) (893,018) (104,465) 893,018 104,465 208 41,942 208 23,204 (23,970) (6,863) (185) 23,970 6,863 185 56 56 (707) (826) 707 826 - (101,257) 114,487 101,257 (108,262) 108,262 -37-
3
HEWETTVILLE PUBLIC SCHOOLS SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2012 Federal Grantor's/ Pass-through Grantor's Number Federal CFDA Number Program or Award Amount Beginning Balance 7/01/2011 Ending Balance 6/30/2012 Federal Grantor/Pass Through Grantor/Program Title Revenue Collected Total Expenditures Title III-Part A, English as a Second Language Title III-Part A Note 1 Education Jobs Fund Subtotal 84.365 84.410 32,408 17,627 (17,627) - (20,479) (184,169) 20,479 184,169 $ 1,414,117 (1,613,539) 1,613,539 1,324,719 (1,324,719) Passed Through State Department of Career and Technology Education: Carl Perkins Grant Carl Perkins Grant Note 1 Subtotal 84.048 27,989 (27,989) - (26,838) 26,838 - (26,838) 26,838 27,989 (27,989) U.S. Department of Agriculture: Passed Through State Department of Education: Child Nutrition Cluster: Non-Cash Assistance (Commodities): National School Lunch Program Non-Cash Assistance Subtotal Cash Assistance: National Schhol Lunch Program School Breakfast Program Cash Assistance Subtotal Total For Program (Cluster) 10.555 81,409 81,409 - 81,409 81,409 10.555 10.553 483,272 98,039 483,272 98,039 - 581,311 581,311 - 662,720 662,720 - Other Federal Assistance: JROTC - Marines JROTC - Marines Note 1 Flood Control Subtotal 12.N/A 12.112 72,524 66,463 6,048 24 72,524 (6,061) - (6,048) 24 24 72,548 (6,048) 72,535 72,548 (6,061) Total Federal Assistance $ 1,733,176 (1,674,350) 2,633,624 2,334,487 (1,375,213) -38-
4
HEWETTVILLE PUBLIC SCHOOLS SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2012 Federal Grantor's/ Pass-through Grantor's Number Federal CFDA Number Program or Award Amount Beginning Balance 7/01/2011 Ending Balance 6/30/2012 Federal Grantor/Pass Through Grantor/Program Title Revenue Collected Total Expenditures * Major federal programs Note 1 - These amounts represent reimbursements for prior year expenditures which were not received until the current fiscal year. Note 2 - Commodities received by the District in the amount of $81,409, were of a non-monetary nature and therefore the total revenue does not agree with the financial statements by this amount. Note 3 - This schedule was prepared on a regulatory basis of accounting consistent with the preparation of the combined financial statements. -39-
5
Hewettville School District Federal Assistance Planning Worksheet
Workpaper Index SA-1 Hewettville School District Federal Assistance Planning Worksheet July 1, 2011 to June 30, 2012 Schedule "A" 6 Prepared by: Reviewed by: 1,3,4,5 2 7 PROGRAM Federal CFDA # Approved Program Beginning Balance Revenue Received or Recognized Total Expenditures Unencumbered Balance 6/30/2012 '11-12 Revenue Received in Conf U.S. Dept. of Education: 561 Title VII - Indian Ed 84.060 119,827.00 103,998.93 x 119,827.00 0.00 15,828.07 Title VII - Indian Ed note 84.060 27,282.71 27,282.71 x 0.00 Sub-Total 119,827.00 27,282.71 131,281.64 119,827.00 State Department of Education: 511 Title I, Basic 84.010 301,483.59 273,196.89 28,286.70 273,196.89 Title I, Basic - Note 84.010 270,594.58 270,594.58 x 0.00 541 Title II Part A 84.367 114,487.34 101,257.33 13,230.01 101,257.33 Title II Part A - Note 84.367 108,261.82 108,261.82 x 0.00 546 Title II Part D 84.318 56.00 56.00 0.00 56.00 Title II Part D - Note 84.318 707.00 707.00 0.00 Title II Part D - Note 84.318 825.64 825.64 0.00 0.00 621 IDEA-B, Flow Through 84.027 923,531.61 909,170.38 14,361.23 909,170.38 IDEA-B, Flow Through Note 84.027 893,017.93 893,017.93 x 0.00 IDEA-B, ARRA Note 84.391 104,465.23 104,465.23 x 0.00 641 IDEA-B, Preschool 84.173 41,942.24 23,204.16 18,738.08 23,204.16 IDEA-B, Preschool Note 84.173 23,970.29 23,970.29 x 0.00 IDEA-B, Project ECHO 84.391 207.72 207.72 0.00 207.72 IDEA-B, Preschool ARRA Not 84.392 6,863.23 6,863.23 x Title IV - Part A Drug Note 84.186 185.40 185.40 x 0.00 572 Title III Part A 84.365 32,408.00 17,627.30 14,780.70 17,627.30 Title III Part A Note 84.365 20,478.96 20,478.96 x 0.00 0.00 790 JOBS ARRA Note 84.410 184,169.31 184,169.31 x 0.00 Sub-Total 1,414,116.50 1,613,539.39 1,613,539.39 1,324,719.78
6
State Dept. of Career and Technology Education:
421 Carl Perkins 84.048 27,988.55 27,988.55 0.00 27,988.55 Carl Perkins Note 84.048 26,837.65 26,837.65 x 0.00 Sub-totals 27,988.55 26,837.65 26,837.65 27,988.55 U.S. Department of Agriculture: School Breakfast Program 10.553 98,038.51 98,038.51 National School Lunch Prog. 10.555 483,271.92 483,271.92 Commodity Food Program 10.555 81,409.00 81,409.00 Sub-Total 0.00 0.00 662,719.43 662,719.43 Other Federal Assistance: 564 ROTC 15.130 72,524.00 66,462.89 x 72,523.99 0.01 6,061.10 ROTC Note 15.130 6,047.84 6,047.84 x 0.00 Medicaid 93.778 113,994.36 113,994.36 x 113,994.36 0.00 Job Training - OJT 84.126 12,690.00 12,074.43 x 12,690.00 0.00 616.26 Job Training - OJT Note 84.126 641.63 641.63 x 0.00 Flood control 12.NA 23.54 23.54 x 23.54 0.00 Sub-Total 199,231.90 6,689.47 199,244.69 199,231.89 TOTAL FEDERAL ASSISTANCE 1,761,163.95 1,674,349.22 2,633,622.80 x 2,334,486.65 89,396.73 1,375,213.76
7
Hewettville School District Federal Assistance Planning Worksheet
Workpaper Index SA-1 Hewettville School District Federal Assistance Planning Worksheet July 1, 2011 to June 30, 2012 Schedule "A" 6 Prepared by: Reviewed by: 1,3,4,5 2 7 PROGRAM Federal CFDA # Approved Program Beginning Balance Revenue Received or Recognized Total Expenditures Unencumbered Balance 6/30/2012 '11-12 Revenue Received in Conf U.S. Dept. of Education: 561 Title VII - Indian Ed 84.060 119,827.00 103,998.93 x 119,827.00 0.00 15,828.07 Title VII - Indian Ed note 84.060 27,282.71 27,282.71 x 0.00 Sub-Total 119,827.00 27,282.71 131,281.64 119,827.00 State Department of Education: 511 Title I, Basic 84.010 301,483.59 273,196.89 28,286.70 273,196.89 Title I, Basic - Note 84.010 270,594.58 270,594.58 x 0.00 541 Title II Part A 84.367 114,487.34 101,257.33 13,230.01 101,257.33 Title II Part A - Note 84.367 108,261.82 108,261.82 x 0.00 546 Title II Part D 84.318 56.00 56.00 0.00 56.00 Title II Part D - Note 84.318 707.00 707.00 0.00 Title II Part D - Note 84.318 825.64 825.64 0.00 0.00 621 IDEA-B, Flow Through 84.027 923,531.61 909,170.38 14,361.23 909,170.38 IDEA-B, Flow Through Note 84.027 893,017.93 893,017.93 x 0.00 IDEA-B, ARRA Note 84.391 104,465.23 104,465.23 x 0.00 641 IDEA-B, Preschool 84.173 41,942.24 23,204.16 18,738.08 23,204.16 IDEA-B, Preschool Note 84.173 23,970.29 23,970.29 x 0.00 IDEA-B, Project ECHO 84.391 207.72 207.72 0.00 207.72 IDEA-B, Preschool ARRA Not 84.392 6,863.23 6,863.23 x Title IV - Part A Drug Note 84.186 185.40 185.40 x 0.00 572 Title III Part A 84.365 32,408.00 17,627.30 14,780.70 17,627.30 Title III Part A Note 84.365 20,478.96 20,478.96 x 0.00 0.00 790 JOBS ARRA Note 84.410 184,169.31 184,169.31 x 0.00 Sub-Total 1,414,116.50 1,613,539.39 1,613,539.39 1,324,719.78
8
State Dept. of Career and Technology Education:
421 Carl Perkins 84.048 27,988.55 27,988.55 0.00 27,988.55 Carl Perkins Note 84.048 26,837.65 26,837.65 x 0.00 Sub-totals 27,988.55 26,837.65 26,837.65 27,988.55 U.S. Department of Agriculture: School Breakfast Program 10.553 98,038.51 98,038.51 National School Lunch Prog. 10.555 483,271.92 483,271.92 Commodity Food Program 10.555 81,409.00 81,409.00 Sub-Total 0.00 0.00 662,719.43 662,719.43 Other Federal Assistance: 564 ROTC 15.130 72,524.00 66,462.89 x 72,523.99 0.01 6,061.10 ROTC Note 15.130 6,047.84 6,047.84 x 0.00 Medicaid 93.778 113,994.36 113,994.36 x 113,994.36 0.00 Job Training - OJT 84.126 12,690.00 12,074.43 x 12,690.00 0.00 616.26 Job Training - OJT Note 84.126 641.63 641.63 x 0.00 Flood control 12.NA 23.54 23.54 x 23.54 0.00 Sub-Total 199,231.90 6,689.47 199,244.69 199,231.89 TOTAL FEDERAL ASSISTANCE 1,761,163.95 1,674,349.22 2,633,622.80 x 2,334,486.65 89,396.73 1,375,213.76
9
Page 1 of 4 Year Receipt No Oate Received From Amount Fund 11 GENERAL FUND CARL PERKINS (CFDA ) CARL PERKINS Project 421 Source 4821 2012 144 9/22/2011 STATE OF OKLAHOMA ($26,8~.~ $26,837.65 Project e. Project 456 ON JOB TRAINING (CFDA ) FAMILY LITERACY INST. SERVICE Source 2012 8 173 247 294 366 434 514 516 580 625 718 7/14/2011 10/11/2011 11/9/2011 11/30/2011 1/5/2012 3/212012 3/5/2012 4/6/2012 4/26/2012 5/29/2012 STATE OF OKLAHOMA ~ $1,544.19 $1,283.22 $1,248.77 $1,174.47 $1,442.70 $1,051.22 $112.36 $1,431.83 $1,161.76 $1,623.91 Project $12,716.06 Q _ Project 561 INDIAN ED T-VII (CFDA ) TITLE VII PART A INDIAN ED Source 4140 2012 722 5/30/2012 GAP EDUCATION $103,998.93 $103,998.9~, Project Project 698 MEDICAID (CFDA ) MEDICAID REIMBURSEMENT Source 4580 2012 550 573 632 720 744 776 3/27/2012 3/31/2012 4/30/2012 5/29/2012 6/6/2012 6/28/2012 OKLA HEALTH CARE AUTHORITY OKLA HEALTH CARE AUTHORITY OKLA HEALTH CARE AUTHORITY OKLAHOMA HEALTH CARE AUTHORITY HEALTH CARE AUTHORITY Project $46,448.93 $8,794.65 $8,947.26 $16,699.79 $32,165.01 $938.72 $113, (J Project 770 MISC FEDERAL PRO ROTC Source 4150
10
Hewettville School District Federal Assistance Planning Worksheet
Workpaper Index SA-1 Hewettville School District Federal Assistance Planning Worksheet July 1, 2011 to June 30, 2012 Schedule "A" 6 Prepared by: Reviewed by: 1,3,4,5 2 7 PROGRAM Federal CFDA # Approved Program Beginning Balance Revenue Received or Recognized Total Expenditures Unencumbered Balance 6/30/2012 '11-12 Revenue Received in Conf U.S. Dept. of Education: 561 Title VII - Indian Ed 84.060 119,827.00 103,998.93 x 119,827.00 0.00 15,828.07 Title VII - Indian Ed note 84.060 27,282.71 27,282.71 x 0.00 Sub-Total 119,827.00 27,282.71 131,281.64 119,827.00 State Department of Education: 511 Title I, Basic 84.010 301,483.59 273,196.89 28,286.70 273,196.89 Title I, Basic - Note 84.010 270,594.58 270,594.58 x 0.00 541 Title II Part A 84.367 114,487.34 101,257.33 13,230.01 101,257.33 Title II Part A - Note 84.367 108,261.82 108,261.82 x 0.00 546 Title II Part D 84.318 56.00 56.00 0.00 56.00 Title II Part D - Note 84.318 707.00 707.00 0.00 Title II Part D - Note 84.318 825.64 825.64 0.00 0.00 621 IDEA-B, Flow Through 84.027 923,531.61 909,170.38 14,361.23 909,170.38 IDEA-B, Flow Through Note 84.027 893,017.93 893,017.93 x 0.00 IDEA-B, ARRA Note 84.391 104,465.23 104,465.23 x 0.00 641 IDEA-B, Preschool 84.173 41,942.24 23,204.16 18,738.08 23,204.16 IDEA-B, Preschool Note 84.173 23,970.29 23,970.29 x 0.00 IDEA-B, Project ECHO 84.391 207.72 207.72 0.00 207.72 IDEA-B, Preschool ARRA Not 84.392 6,863.23 6,863.23 x Title IV - Part A Drug Note 84.186 185.40 185.40 x 0.00 572 Title III Part A 84.365 32,408.00 17,627.30 14,780.70 17,627.30 Title III Part A Note 84.365 20,478.96 20,478.96 x 0.00 0.00 790 JOBS ARRA Note 84.410 184,169.31 184,169.31 x 0.00 Sub-Total 1,414,116.50 1,613,539.39 1,613,539.39 1,324,719.78
11
State Dept. of Career and Technology Education:
421 Carl Perkins 84.048 27,988.55 27,988.55 0.00 27,988.55 Carl Perkins Note 84.048 26,837.65 26,837.65 x 0.00 Sub-totals 27,988.55 26,837.65 26,837.65 27,988.55 U.S. Department of Agriculture: School Breakfast Program 10.553 98,038.51 98,038.51 National School Lunch Prog. 10.555 483,271.92 483,271.92 Commodity Food Program 10.555 81,409.00 81,409.00 Sub-Total 0.00 0.00 662,719.43 662,719.43 Other Federal Assistance: 564 ROTC 15.130 72,524.00 66,462.89 x 72,523.99 0.01 6,061.10 ROTC Note 15.130 6,047.84 6,047.84 x 0.00 Medicaid 93.778 113,994.36 113,994.36 x 113,994.36 0.00 Job Training - OJT 84.126 12,690.00 12,074.43 x 12,690.00 0.00 616.26 Job Training - OJT Note 84.126 641.63 641.63 x 0.00 Flood control 12.NA 23.54 23.54 x 23.54 0.00 Sub-Total 199,231.90 6,689.47 199,244.69 199,231.89 TOTAL FEDERAL ASSISTANCE 1,761,163.95 1,674,349.22 2,633,622.80 x 2,334,486.65 89,396.73 1,375,213.76
12
Receipts in FY 12-13 ') Page 1 of 4 Year Receipt No Date Received From Amount Fund 11 Project Source GENERAL FUND CARL PERKINS (CFDA ) CARL PERKINS 2013 25 148 7/27/2012 9/13/2012 STATE OF OKLAHOMA Source Project $27, / $27,988.55 Project Source ON JOB TRAINING (CFDA ) FAMILY LITERACY INST. SERVICE 4617 2013 84 113 8/21/2012 8/31/2012 STATE OF OKLAHOMA - REHAB STATE OF OKLAHOMA-REHAB Source Project $ J $616.26 Project Source INDIAN ED T-VII (CFDA ) TITLE VII PART A INDIAN ED 4140 2013 12 7/16/ GAP EDUCATION -INDIAN ED Source Project j.~ $15,828.07 $15, J Project 698 MEDICAID (CFDA ) MEDICAID REIMBURSEMENT I Source 2013 43 101 7/31/2012 8/24/2012 OKLAHOMA HEALTH CARE AUTHORITY OKLAHOMA HEATHCARE AUTHORITY Source Project $5,039.45 $300.25 $5,339.70 Project 770 MISC FEDERAL PRO ROTC Source 2013 8 56 164 7/11/2012 8/10/2012 9/19/2012 US US US MARINES MARINES MARINES ~.:f $6,061.10 $18,183.30 Source Project Project Source REACH 3 (CRDA ) OFFSET $ TITLE IV CRA 4682 2013 210 10/11/2012 STATE DEPT OF ED $31,365.81 Source Project FEDERAL PROGRAMS TITLE I BASIC PROGRAM 2013 20 7/ STATE DEPT OF ED ~1~j $273,196.89 Source Source 4271 PART A TEACHER! PRIN. TRAINING 2013 61 8/16/ STATE DEPT OF ED ~~ , Source $101,257.33 Source 4272 PART 0 ENHANCE ED THRU TECHNOL
13
Hewettville School District Federal Assistance Planning Worksheet
Workpaper Index SA-1 Hewettville School District Federal Assistance Planning Worksheet July 1, 2011 to June 30, 2012 Schedule "A" 6 Prepared by: Reviewed by: 1,3,4,5 2 7 PROGRAM Federal CFDA # Approved Program Beginning Balance Revenue Received or Recognized Total Expenditures Unencumbered Balance 6/30/2012 '11-12 Revenue Received in Conf U.S. Dept. of Education: 561 Title VII - Indian Ed 84.060 119,827.00 103,998.93 x 119,827.00 0.00 15,828.07 Title VII - Indian Ed note 84.060 27,282.71 27,282.71 x 0.00 Sub-Total 119,827.00 27,282.71 131,281.64 119,827.00 State Department of Education: 511 Title I, Basic 84.010 301,483.59 273,196.89 28,286.70 273,196.89 Title I, Basic - Note 84.010 270,594.58 270,594.58 x 0.00 541 Title II Part A 84.367 114,487.34 101,257.33 13,230.01 101,257.33 Title II Part A - Note 84.367 108,261.82 108,261.82 x 0.00 546 Title II Part D 84.318 56.00 56.00 0.00 56.00 Title II Part D - Note 84.318 707.00 707.00 0.00 Title II Part D - Note 84.318 825.64 825.64 0.00 0.00 621 IDEA-B, Flow Through 84.027 923,531.61 909,170.38 14,361.23 909,170.38 IDEA-B, Flow Through Note 84.027 893,017.93 893,017.93 x 0.00 IDEA-B, ARRA Note 84.391 104,465.23 104,465.23 x 0.00 641 IDEA-B, Preschool 84.173 41,942.24 23,204.16 18,738.08 23,204.16 IDEA-B, Preschool Note 84.173 23,970.29 23,970.29 x 0.00 IDEA-B, Project ECHO 84.391 207.72 207.72 0.00 207.72 IDEA-B, Preschool ARRA Not 84.392 6,863.23 6,863.23 x Title IV - Part A Drug Note 84.186 185.40 185.40 x 0.00 572 Title III Part A 84.365 32,408.00 17,627.30 14,780.70 17,627.30 Title III Part A Note 84.365 20,478.96 20,478.96 x 0.00 0.00 790 JOBS ARRA Note 84.410 184,169.31 184,169.31 x 0.00 Sub-Total 1,414,116.50 1,613,539.39 1,613,539.39 1,324,719.78
14
State Dept. of Career and Technology Education:
421 Carl Perkins 84.048 27,988.55 27,988.55 0.00 27,988.55 Carl Perkins Note 84.048 26,837.65 26,837.65 x 0.00 Sub-totals 27,988.55 26,837.65 26,837.65 27,988.55 U.S. Department of Agriculture: School Breakfast Program 10.553 98,038.51 98,038.51 National School Lunch Prog. 10.555 483,271.92 483,271.92 Commodity Food Program 10.555 81,409.00 81,409.00 Sub-Total 0.00 0.00 662,719.43 662,719.43 Other Federal Assistance: 564 ROTC 15.130 72,524.00 66,462.89 x 72,523.99 0.01 6,061.10 ROTC Note 15.130 6,047.84 6,047.84 x 0.00 Medicaid 93.778 113,994.36 113,994.36 x 113,994.36 0.00 Job Training - OJT 84.126 12,690.00 12,074.43 x 12,690.00 0.00 616.26 Job Training - OJT Note 84.126 641.63 641.63 x 0.00 Flood control 12.NA 23.54 23.54 x 23.54 0.00 Sub-Total 199,231.90 6,689.47 199,244.69 199,231.89 TOTAL FEDERAL ASSISTANCE 1,761,163.95 1,674,349.22 2,633,622.80 x 2,334,486.65 89,396.73 1,375,213.76
15
Federal Program Schedule
Hewettsville Public Schools Federal Program Schedule July 1, 2011 to June 30, 2012 Program : Title I Project: 511 Approved Program Expenditures: Unencumbered Balance Warrants Issued Reserves Total Total 301,483.59 273,196.89 - 273,196.89 28,286.70 Claims Date Amount IDC 6/12/12 273,196.89 835.00 Totals 273,196.89 835.00 1) Original Completed/ Signed Application 2) Original Completed/ Signed Expenditure Claims 3) Original Completed/ Approved Budget(s) 4) Expenditure Claims total reconciles to Expenditure Summary Report
16
Federal Program Schedule
Hewettsville Public Schools Federal Program Schedule July 1, 2011 to June 30, 2012 Program : Title I Project: 511 Approved Program Expenditures: Unencumbered Balance Warrants Issued Reserves Total Total 301,483.59 273,196.89 - 273,196.89 28,286.70 Claims Date Amount IDC 8/12/11 87,563.52 835.00 10/15/11 65,225.53 200.00 12/3/11 71,987.11 50.00 5/2/12 6,849.00 200.00 6/15/12 41,571.73 567.00 Totals 273,196.89 1,852.00 1) Original Completed/ Signed Application 2) Original Completed/ Signed Expenditure Claims 3) Original Completed/ Approved Budget(s) 4) Expenditure Claims total reconciles to Expenditure Summary Report
17
V 561 INDIAN ED T-VII (CFDA 84.060)
08/01/2012 2:06:55 PM _ Expenditure Summary 07/01/ /30/2012 Page3 Appropriation Amount Encumbered To Date Warrants To Date Encumbered Balance Unencumbered Balance % Enc. Budget "cation f). , Fund - 11 GENERAL FUND ../ 511 TITLE I, PT. A (CFDA ) $273,196,89 $98,488,33 $56,00 $117,224.36 $207.72 $909,170,38 $23.204,16 $49,662,68 $4,977.50 $32,500,000,,00 $32,500,000.00 $32,500,000,00 $273,196.89 $98,488.33 $56.00 $117,224,36 $207,,72 $909,170,38 $23,204.16 $49,662.68 $4,977,50 $30,548,913,01 $30,548,913.01 $30,548,913,,01 $0.00 $0,00 $0,,00 $1,951,086.99 $1.951,088.99 $1,951,086,99 100.00% 100,00% 94.00% v' V 541 TITLE II, PART A (CFDA ) 546 TITLE II, PART D (CFDA ) $0,00 $0.00 $892.50 $826,064.63 $ ,83 $828,064,83 V 561 INDIAN ED T-VII (CFDA ) 'v 615 PROJECT ECCO (CFDA# ) v' 621 FLOWTHROUGH (CFDA ) ,/ PRESCHOOL (CFDA ) 698 MEDICAID (CFDA ) 770 MISC FEDERAL PRO Total Fund - 11 GENERAL FUND Total fYear Report Total $117,224.36 $207.72 $ $23,204.16 $49,662.68 $4,085,.00 $29,722,848.38
Similar presentations
© 2025 SlidePlayer.com Inc.
All rights reserved.