Cash Balance Summary ActualState Treasurer's Office Cash Balance 10/31/08-$186,256-$458,714 November Receipts$3,011,543$2,229,961 November Disbursements$2,694,475$1,614,220.

Slides:



Advertisements
Similar presentations
Borough of Haddonfield 2010 Community Budget Briefing Jeffrey S. Kasko, Commissioner Sharon McCullough, Administrator July 22, 2010.
Advertisements

Chapter Seventeen Accounting for State and Local Governments (Part II) Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or.
Illinois School Board of Education General Ledger Numbers Proviso Township High Schools Illinois School Code General Ledger Numbers Workshop.
Budget Presentation Boone County Fiscal Court Fiscal Year
Chowan County Cash Balance Summary Actual Cash Balance 4/30/2009-$217,736 May Receipts$2,192,544 May Disbursements$1,888,068 Checking Balance 5/31/09$86,741.
 Budget Advertised 2013 Initial Notice General Fund Advertised9,401,4048,643,0909,327,183 Debt Service2,361,9192,392,1273,047,4732,996,563.
SHEFFIELD CITY SCHOOLS ANNUAL BUDGET FISCAL YEAR
MAYOR’S FISCAL YEAR 2015 BUDGET SUMMIT #3 JUNE 18, 2014 WILLIS S. JOHNS COMMUNITY CENTER.
© 2007 The McGraw-Hill Companies, Inc. McGraw-Hill/Irwin Chapter 21 Statement of Cash Flows Revisited.
Unique Aspects of Accounting Local Governments – Part I:
Introduction of the City Manager’s Proposed Fiscal Year 2012 Budget January 3, 2011 Sanford Miller, City Manager Robert Rusten, Assistant City Manager.
2014 City Budget and Capital Improvement Program First City Budget Work Session.
McGraw-Hill/Irwin Slide 1 McGraw-Hill/Irwin Slide 1 How does a company obtain its cash? Where does a company spend its cash? What explains the change in.
Florence County School District Three 1 st Reading General Fund Budget Fiscal Year Dr. V. Keith Callicutt Superintendent Donna D. Sullivan Director.
Overview of 2011 proposed budget.  Defunded Five Positions  Maintained Service Levels  Continued Infrastructure Improvements  Cut spending early to.
©The McGraw-Hill Companies, Inc. 2006McGraw-Hill/Irwin Chapter 18 Governmental Entities: Other Governmental Funds and Account Group.
What’s included in the Financial Forecast?. TOTAL REVENUE = $40,726,704 (Excludes Other Financing Sources)
Real Estate Investment Chapter 11 Tools of Analysis © 2011 Cengage Learning.
CENTURY 21 ACCOUNTING © Thomson/South-Western LESSON 18-1 Understanding Cash Flow Analysis.
City of Houston Long Range Financial Management Task Force City Financial Overview Part I August 29,
August 28, City of Beverly Hills Fiscal Year Budget Cover Page This budget will raise more revenue from property taxes than last year's.
Administrative Services EVANSTON ILLINOIS 2014 Year End Financial Report Martin Lyons Assistant City Manager / CFO March 16, 2015.
1 CITY OF BEVERLY HILLS PROPOSED BUDGET Prepared by Donna Hawkins August 16, 2013 – Proposed Budget This budget will raise more total property.
The Statement of Cash Flows Chapter 4 The Statement of Cash Flows Answers u u How Much Cash Was Provided by Operations u u What Amount of Property and.
24-1. The Statement of Cash Flows Section 1: Sources and Uses of Cash Chapter 24 Section Objectives 1.Distinguish between operating, investing, and financing.
Apply procedures for preparing corporate financial statements.
Chapter 6 Proprietary Funds -- Internal Service and Enterprise
Chapter 7 Self-Employment ©2007 CCH. All Rights Reserved West Peterson Ave. Chicago, IL CCH Essentials of Federal Income.
The Taxpayer Plan A Balanced Budget. The Current Plan: Where we are Now The proposed Budget from the Budget Committee has a $761,984 deficit It will take.
Chowan County Cash Balance Summary Actual Cash Balance 2/28/2009$89,521 March Receipts$2,554,791 March Disbursements$2,457,898 Checking Balance 3/31/09$186,414.
As updated January 31, 2012 Town of Chatham Town Manager FY2013 Updated Recommendations - January 31,
Government and Taxes Chapter 14. Funding Government Programs Citizens of the United States authorize the government, through the Constitution and elected.
Current Liabilities, Payroll & Long-Term Liabilities
SHEFFIELD CITY SCHOOLS ANNUAL BUDGET FISCAL YEAR
SHEFFIELD CITY SCHOOLS ANNUAL BUDGET FISCAL YEAR
McGraw-Hill/Irwin ©2008 The McGraw-Hill Companies, All Rights Reserved Chapter Five The Financial Statements of Banks and Their Principal Competitors.
STATE, MUNICIPAL AND COUNTY BUDGETS Unit 7: North Carolina State and Local Government.
Chapter Five The Financial Statements of Commercial Banks Copyright © 2010 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin.
CENTURY 21 ACCOUNTING © 2009 South-Western, Cengage Learning LESSON 18-1 Understanding Cash Flow Analysis.
NC STATE REVENUE AND EXPENDITURES Where does the money come from? Where does the money go?
Copyright © 2009 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin Financial Statement Analysis K R Subramanyam John J Wild.
Fiscal Year Revenues and Expenses  Recurring Revenues Fund Recurring Expenses Property Taxes State Aid Estimated Local Receipts Other Available.
May 14, 2013 Dr. Phyllis A. Edwards, Superintendent City Schools of Decatur will be one of the top community school systems in the nation.
1. FY Proposed Budget Jamie Justice, Town Manager & Piet Swart, Finance Director April 26, 2016 Fiscal Year Proposed Budget 2.
CITY OF PORT ARTHUR, TEXAS BUDGET WORKSHOP July 12, 2005.
1 CITY OF ST. CHARLES Financial Summary Audit l Audit Opinion Provides reasonable, but not absolute, assurance that financials are free of material.
 Snapshot and Summary  Private vs. Public Sector Financial Statements  Statement of Financial Position  Tangible Capital Assets  Statement of Operations.
REVENUE OVERVIEW FY2016 PROPOSED BUDGET July 28,
2015 Annual Financial Report December 31, Total Revenue $13,068,887Total Expenditure $14,006,870 Revenue Budget $14,957,884Expenditure Budget $15,669,564.
AUGUST 8, 2016 PROPOSED BUDGET WORKSHOP Proposed Budget.
Revised Budget Proposed budget
Tentative Budget Review
4.04 Statement of Cash Flows
SHEFFIELD CITY SCHOOLS
MENTOR PUBLIC SCHOOLS FISCAL YEAR SUMMARY JUNE 30, 2014
Chapter 11 Statement of Cash Flows
2016 3rd QUARTER FINANCIAL REPORTS
University of 6th of October, Egypt
Kingsport City Schools
DRAFT Budget V. Actual (6/28/16)
SHEFFIELD CITY SCHOOLS
SHEFFIELD CITY SCHOOLS
BUSINESS INCOME COVERAGE EXPENSE CHART
What are Taxes? Chapter 14 Section 1
FY12 Administration Recommended Budget
Davidson County FY County Manager’s Proposed Budget
Chapter 4 Statement of Cash Flows
Budget work session may 20,2019
Agenda FYE June 30, 2020 Operating Budget
Agenda FYE June 30, 2020 Operating Budget
Presentation transcript:

Cash Balance Summary ActualState Treasurer's Office Cash Balance 10/31/08-$186,256-$458,714 November Receipts$3,011,543$2,229,961 November Disbursements$2,694,475$1,614,220 Cash Balance 11/30/08$130,812$157,027

Chowan County Investment Balance 10/31/200811/30/2008 RBC Centura*$571,124*$574,747*Avg4.83% US Treasury T-Bill$100, % BB&T Secured CD$25, % GNMA$13,278$13,200Avg9.50% NCCMT$11,708$11,787Avg2.01% Finistar-General Fund Operating$6,997$477, % Finistar-General Fund Reserve$0$80, % Total Investment Balance$728,107$1,281,991 *Hospital Reserve Account

Chowan County Long Term Capital Debt Payments effective January 1, 2009 Debt Paid from General Fund: Public Safety Center - Building (USDA)* Public Safety Center - Equipment (USDA)* Balance$9,856,600 Balance$1,100,000 Next Payment$418,906(Interest Only)Next Payment$46,750 (Interest Only) PaymentsAnnual PaymentsAnnual Due Date10/31/2009 Due Date10/23/2009 Maturity Date10/31/2049 Maturity Date10/23/2024 Interest Rate4.25% Interest Rate4.25% Library (USDA)* Library (RBC) Balance$1,800,000 Balance$1,166,325 Next Payment$81,000(Interest Only)Next Payment$140,802 PaymentsAnnual PaymentsAnnual Due Date10/23/2009 Due Date10/25/2009 Maturity Date10/23/2049 Maturity Date10/25/2021 Interest Rate4.50% Interest Rate4.38% Northern Chowan Community Center/Adult Day Health Center (BB&T) Balance$2,426,530 Next Payment$257,782 PaymentsAnnual Due Date5/31/2009 Maturity Date5/31/2021 Interest Rate4.09%

Debt Paid from School Capital Reserve Fund: (This designated fund is financed with a combination of Article 40 & 42 Sales Tax Revenue, ADM Funds, Lottery Proceeds and a General Fund contribution) John A. Holmes High School (QZAB) Chowan Middle School (G.O. Bonds) Balance$1,689,281 Balance$180,385 Next Payment$103,573 Next Payment$96,540 PaymentsAnnual PaymentsAnnual Due Date7/1/2009 Due Date3/1/2009 Maturity Date7/1/2025 Maturity Date3/1/2010 Interst Rate0% Interest Rate4.2785% D. F. Walker Elementary School (BB&T) Balance$6,850,892 Next Payment$710,409 PaymentsAnnual Due Date3/15/2009 Maturity Date3/15/2020 Interest Rate4.05% Debt Paid from Water Fund: (This designated fund is financed with utility fees) Water System Expansion (G.O. Bonds) Water System Expansion (BB&T) Balance$21,375 Balance$222,412 Next Payment$11,440 Next Payment$222,412 PaymentsAnnual PaymentsAnnual Due Date3/1/2009 Due Date3/1/2009 Maturity Date3/1/2010 Maturity Date3/1/2009 Interest Rate4.2785% Interest Rate4.929%

Debt Paid from Fire Fund: Debt Paid by PCG Landfill Commission: (This designated fund is financed with Ad Valorem Fire Taxes)(Chowan County's portion is paid from the Solid Waste Fund which is a designated fund financed by landfill fees) Center Hill Crossroads Fire Dept Fire Trucks (USDA)*Convenience Site Equipment (RBC)*** Balance$375,000 Balance$266,669 Next Payment$27,900 Next Payment$134,966 PaymentsAnnual PaymentsAnnual Due Date01/2010 Due Date7/1/2009 Maturity Date01/2030 Maturity Date7/1/2010 Interest Rate4.125% Interest Rate3.13% Debt Paid from Albemarle Learning Center Fund: (This fund is financed with a combination of an appropriation from the Chowan County General Fund and property rental income) Albemarle Learning Center (USDA)* **** Albemarle Learning Center (BB&T)**** Balance$98,363 Principal Balance$113,828 Next Payment$10,038 Next Payment$3,225 PaymentsAnnual PaymentsMonthly Due Date10/10/2009 Due Date1/5/2009 Maturity Date10/10/2025 Maturity Date5/5/2012 Interest Rate5.25% Interest Rate7.38%

Debt Paid from Edenton-Chowan Economic Development Fund: (This fund is financed with an appropriation from the Chowan County General Fund and the Town of Edenton) Airport Industrial Park Spec Building (RBC)***** Principal Balance$153,378 Next Payment$2,000 PaymentsMonthly Due Date1/9/2009 Maturity Date1/9/2011 Interest Rate8% Debt Paid Directly by University Health Systems, Inc.: Chowan Hospital (Revenue Bonds)** Chowan Hospital (BB&T)** Balance$883, Balance$440, Next Payment$235, Next Payment$12, PaymentsSemi-Annual PaymentsMonthly Due Date4/1/2009 Due Date1/25/2009 Maturity Date10/1/2010 Maturity Date2012 Interest Rate5.07% Interest Rate5.21% *USDA loans require 10% of payment to be placed in a special savings account until one full annual payment has been acculumated. Equates to $77, **University Health Systems, formerly Pitt Memorial Hospital, Inc., pursuant to 1998 lease agreement, makes these payments directly on behalf of Chowan County. ***This debt is paid directly by the PCG Landfill Commission, however, the transaction is structured in Chowan County's name only. ****This debt is an obligation of Albemarle Learning Center, Inc. paid by Chowan County pursuant to agreement in consideration for option to purchase property. *****This debt is an obligation of the Edenton-Chowan Development Corporation, Inc. guaranteed with a "letter of comfort" given by Chowan County.

Chowan County Short Term Financings as of 1/1/2009 E-911 Software (Wachovia Bank) Vehicles (Wachovia Bank) Balance$19,710 Balance$18,189 Next Payment$4,966 Next Payment$6,100 PaymentsMonthly PaymentsMonthly Due Date1/15/2009 Due Date1/1/2009 Maturity Date4/15/2009 Maturity Date3/1/2009 Interest Rate3.75% Interest Rate3.70% Fisher Field Ballfield Lights (BB&T) Vehicles (RBC Centura) Balance$59,939 Balance$62,644 Next Payment$3,629 Next Payment$4,924 PaymentsMonthly PaymentsMonthly Due Date1/15/2009 Due Date1/23/2009 Maturity Date5/15/2010 Maturity Date1/23/2010 Interest Rate3.88% Interest Rate3.71% Vehicles (RBC Centura) Balance$220,529 Next Payment$4,570 PaymentsMonthly Due Date1/7/2009 Maturity Date3/7/2013 Interest Rate2.58%

Register of Deeds RevenuesNovemberFYTDBudget Available Budget % Collected Land Transfer Tax22, , , , % Register of Deeds Fees5, , , , % Total Revenues28, , , , %

Register of Deeds ExpensesNovemberFYTDEncumbranceBudgetAvailable Budget% Used Salaries & Wages-Regular8, , , , % Salaries & Wages-Part Time , , , % FICA , , , % Retirement , , , % Hospitalization1, , , , % Supplemental Pension , % Office Supplies , % Departmental Supplies , , , % Travel10.001, , % Telephone & Postage % Printing % Maintenance & Repair-Equip46.201, , % Insurance & Bonds % Dues & Subscriptions % Total Expenses11, , , , , %

Land Records ExpensesNovemberFYTDEncumbrancesBudget Available Budget% Used Salaries & Wages-Regular7, , , , % Salaries & Wages-Part Time % FICA , , , % Retirement , , , % Hospitalization , , , % Office Supplies % Departmental Supplies , % Travel , , % Telephone & Postage % Printing Maintenance & Repair-Equip % Dues & Subscriptions % Total Land Records Expenses9, , , , %