Dream Life Project By: Roberto Lopez Mejia
3 New Beetles $ each! 25 miles/gallon 16" alloy wheels Cruise control 150hp Engine Six Speed Automatic with Tiptronic
House in Miami Beach $ NOREMAC AV Miami Beach, FL beds 3 baths 1 half baths
Yacht $250, feet long
Clothes and Others Clothes: $ yearly (around $3.333 monthly) Others: $ yearly
Food $ yearly $2.500 monthly chef included
Saving Account Citi Bank Currently around.3% interest. Total money placed here: $34, Increase during first year: $102.45
Monthly Payments InterestTaxesLoan TermSale Value Monthly Payment Total Interest Paid Total Taxes PaidTotal Payment House in Miami Beach5%0.5%5 years$995,000$19,191.46$131,612.65$24,875.00$1,151, Yacht7%0.5%5 years$250,000$5,054.47$47,017.98$6,250.00$303, Clothes and others10%0.5%5 years$100,000$2,166.37$27,482.27$2,500.00$129, New Beetles11%0.5%5 years$56,070.00$1,242.46$17,075.86$1,401.75$74, Food13%0.5%5 years$30,000$695.09$10,955.53$750.00$41, Totals$1,431,070$28,349.85$234,144.29$35,776.75$1,700,991.04
Salary 1,000,000 After Taxes$750,000 Monthly Income$62,500 Total Monthly Payments $28, Income Left $34, Amount gained from Savings account $102.45