ECON 337: Agricultural Marketing Chad Hart Associate Professor Lee Schulz Assistant Professor
Example Transaction for Marketing Report Details Cash Price Basis Gross Revenue Net Return after Prod. Costs Futures/Options Return Storage and Opportunity Costs Final Net Return
25,000 Bushels of Corn Stored at Home Timeline HarvestedNov. 1 Hedged with futuresJan. 11 Hedged moreFeb. 17 Offset hedge and soldApr. 18 So the corn was in storage for 5.5 months
Relevant Prices and Costs Cash Prices:Nov. 1 $3.37 Apr. 18 $3.56 Basis at Sale:-$0.24 Prod. Costs:-$3.95 Futures Prices:Jan. 11 $4.07 Feb. 17 $3.97 Apr. 18 $3.80 Storage Costs: $0.01/month Interest Rate: 7.5%
Costs of Ownership Storage Costs 5.5 months * $0.01/bu/month * 25,000 bu $1,375 or $0.055/bu Opportunity Costs (5.5/12) * $3.37/bu * 7.5% * 25,000 bu $2, or $0.1158/bu Total$4, or $0.1708/bu
Futures/Options Return Sold May ’15 Futures on Jan. $4.07 Offset by buying May ’15 Futures on Apr. $3.80 Paid broker $0.01/bu for the service Per Bushel Return: ($ $3.80) - $0.01 = $0.26 Return on Hedge: $1,300
Futures/Options Return Sold May ’15 Futures on Feb. $3.97 Offset by buying May ’15 Futures on Apr. $3.80 Paid broker $0.01/bu for the service Per Bushel Return: ($ $3.80) - $0.01 = $0.16 Return on Hedge: $800 Total Return on Hedges: $2,100
Final Tally for On-farm Corn Per BushelTotal Cash Price $3.56 $89, Production Cost -$3.95-$98, $0.39-$ 9, Costs of Ownership -$ $ 4, $ $14, Futures/Options Return $ $ 2, Final Net Return -$ $11,921.09
25,000 Bushels of Corn Stored at Coop Timeline HarvestedNov. 1 Sold SomeJan. 11 Sold the RestApr. 18 Some of the corn was in storage for 2.3 months The rest was in storage for 5.5 months
Relevant Prices and Costs Cash Prices:Nov. 1 $3.37 Jan. 11 $3.63 Apr. 18 $3.56 Basis at Sale 1:-$0.37 Basis at Sale 2:-$0.24 Prod. Costs:-$3.95 Storage Costs: $0.03/month Interest Rate: 7.5%
Costs of Ownership Storage Costs 2.3 months * $0.03/bu/month * 5,000 bu $345 or $0.069/bu Opportunity Costs (2.3/12) * $3.37/bu * 7.5% * 5,000 bu $ or $0.0484/bu Total$ or $0.1174/bu
Costs of Ownership Storage Costs 5.5 months * $0.03/bu/month * 20,000 bu $3,300 or $0.165/bu Opportunity Costs (5.5/12) * $3.37/bu * 7.5% * 20,000 bu $2, or $0.1158/bu Total$5, or $0.2808/bu Grand Total$6, or $0.2482/bu
Final Tally for Off-farm Corn Per BushelTotal Cash Price – Sale 1 $3.63 $18, Cash Price – Sale 2 $3.56 $71, $3.574 $89, Production Cost -$3.95-$98, $0.376-$ 9, Costs of Ownership -$ $ 6, Final Net Return -$ $15,604.10
Final Tally for All of My Corn Per BushelTotal Cash Price $3.567 $178, Production Cost -$3.95-$197, $0.383-$ 19, Costs of Ownership -$ $ 10, $ $ 29, Futures/Options Return $0.042 $ 2, Final Net Return -$ $ 27,525.19
Estimate 2015 Production Costs
Other Information/Decisions Expected Production Futures Hedges Options Forward Sales Crop Storage Crop Insurance Farm Bill Programs
Class web site: Classes/econ337/Spring2015/index.htm See you in lab.