Presentation November 2008.

Slides:



Advertisements
Similar presentations
FIBI FIRST INTERNATIONAL BANK OF ISRAEL O verview
Advertisements

FIBI FIRST INTERNATIONAL BANK OF ISRAEL O verview
FIBI FIRST INTERNATIONAL BANK OF ISRAEL O verview
1 K&H Bank Budapest, 21 April 2004 K&H Group’s market position and key strategy John Hollows CEO.
2 Major vulnerability factors of the Banking sector and Russian economy Major Risks Macroeconomic factors: Poor diversification of economy; High dependence.
PUBLIC BANKS THE BRAZILIAN EXPERIENCE LATIN AMERICAN FINANCE NETWORK BUENOS AIRES – DECEMBER 2003.
National Bank of Kazakhstan Kazakhstan: Banking capitalization strategic management November 7, 2014.
TRADE BETWEEN RUSSIA & USA Financing & Facilitation Measures.
RUSSIAN PRIVATE BANKS – KEY MARKET PLAYERS! Michel Perhirin, CEO, MDM Bank Russian Economic and Financial Forum in Switzerland Seventh Session, Zurich.
Annual Report 2003 Bank van de Nederlandse Antillen Willemstad, July 5, 2004.
Company presentation April 2004 Financial Year 2003 Results and Outlook for the Future.
1 Strategy for Competing in Russia’s Banking Market Oleg Tumanov, Deputy CEO Alfa Bank, Moscow London, December 2003.
NBD General Presentation Population is over 4.5 mln.
Sustainable Development: Strategic Focus and Practical Results ADFIAP November Основные принципы деятельности Внешэкономбанк 1.
Chapter Two Banking Background. Who is in charge of the banks? Germany: Federal Supervisory Authority (BaFin) France: Banking Commission Switzerland:
1 Presentation August Overview 2 Investment grade credit ratings that are among highest for Russian banks Diversified business model spanning corporate,
Rwanda Business Seminar
North-West Telecom Key Business Objectives April 2005.
1 21 February, 2006, Kyiv Financing of Leases International Conference «Banking Sector and Leasing Market Business and State Regulation»
FINANCIAL SYSTEM OF RUSSIA Lecturer – Oleg Deev
Financial Management and Corporate Governance. WHAT FINANCIAL MANAGEMENT IS REALLY ABOUT you must then develop a plan. The plan requires answers to some.
Results of «Ak Bars» Bank Group in according with IFRS FY’2012.
1 URALSIB BANK May I. UralSib Financial Corporation.
JSC Kazakhtelecom 30 November 2006Almaty. 2 Kazakh Economy Kazakhstan is Central Asia's largest economy Rapid growth over the last three years, buoyed.
Financial Analysis of Depository Institutions Finance 129 Drake University.
Russian Trading System Stock Exchange Opportunities of Derivatives market for foreign investors.
Micro Credit Organization “A-Invest” Activity results of the company from 2004 to 2007.
1 Presentation Overview of the Bank 2 History July 1994 Aug 1995 Aug 1998 May 2004 May 2005 Feb 2004 Aug EximBank JSC was established.
1  Press conference 19 April 2007 Press conference 19 April 2007.
30/06/2012 Overview. 2 Net Operating Earnings and ROE NIS Millions 281 NIS Millions 285 NIS Millions.
Chapter 4 Commercial Bank’s Sources and Uses of Funds
Barclays Capital Ensuring Capital Efficiency of Russian Securitisation Transactions October 2006.
1 Media Briefing Financial Results – 30 June 2010.
MEDIA BRIEFING Financial Results – 6 months ended 31 December 2012.
Chapter Three: Balance Sheet Structure and Management 3.1 Composition of the Balance Sheet Asset-Liability Management (ALM): comprises strategic planning.
1 April, 2012 Sergey Vasiliev Deputy Chairman x BRICS’ Role in Global Development up to 2020.
PRESENTATION MARCH 2004 MARCH 2004 OWN ISSUES OFFICE.
BTA’s Presentation November Strong operating environment Investments to fixed capital and ratings of Kazakhstan Source: NBK, Standard & Poor”s,
Presentation October
DEVELOPMENT POTENTIAL OF PRIVATELY-OWNED RUSSIAN BANKS Michel Perhirin, CEO, MDM Bank RUSSIA-NETHERLANDS ECONOMIC FORUM Fifth Session – Amsterdam, 18 –
National Bank TRUST 1st Quarter 2007 Status Update.
FBD Holdings plc 2007 Interim Results August 2007 A.
2 Mission We are the major universal bank in the Urals Region. We create and maintain the customer base and establish mutually beneficial relations with.
System of Export Support in the Russian Federation.
Cross Section of the Financial Sector Developments in Bosnia and Herzegovina Radomir Božić. Ph.D. Sarajevo. October Fifth SASE International Conference.
(C) 2007 Prentice Hall, Inc.2-1 The Balance Sheet-Liabilities and Shareholders’ Equity “Old accountants never die; they just lose their balance” --Anonymous.
Merrill Lynch Matt Western ACG2021 Section 002. Executive Summary Overall Merrill Lynch had a great year in They increased their revenues 11% from.
EBRD: Understanding the Drivers for Russian Asset Securitisation Tõnu Pekk Principal Banker Structured Finance and Securitisation.
Banking Risks and Regulation. Changes in Indian Banking.
Net Interest Margin Provision for Loan Losses Banking Service Fees Administrative Expenses Extraordinary Result Others Statements of Income R$
General information on banking sector of Uzbekistan Today 26 banks functioning in the banking sector of Uzbekistan: 3 State commercial banks, 11 Commercial.
Presentation Minsk, Republic of Belarus. Delay of inflationary processes (inflation for 2011 – 108,7 %, for the 1st quarter of %, for April –
Shareholders of the bank Licenses and certificates Joint-Stock Commercial “Aloqabank” was founded under the Resolution of the Cabinet of Ministers of the.
SparebankenØstSparebankenØst SPAREBANKEN ØST PAGE 2 Sparebanken Øst Trond Tostrup CEO Kjell Engen CFO Sparebanken Øst Presentation for investors, October.
Fourth Quarter / Full Year Earnings 2008 Kimberly Ross Chief Financial Officer March 2, 2009.
Bluewater Insurance ASA - a substantial and competent provider of risk protection 3 rd quarter of 2005.
Briefing to the Legislative Council Panel on Financial Affairs 5 November 2001 HONG KONG MONETARY AUTHORITY.
FIBI FIRST INTERNATIONAL BANK OF ISRAEL Overview 31/3/16.
Treasury Market Risk Management. Treasury Management Treasury management is a broader concept than liquidity management Management of cash flows in terms.
Erste Group Bank AG We provide banking services for the real economy in the eastern part of the European Union Update as of June 2016 General Presentation.
Q Investor Presentation
RISK MANAGEMENT SYSTEM
EBRD – Supporting SME business
Q Investor Presentation
Russian Banking system
Trade and structured finance in the Republic of Belarus.
FIBI FIRST INTERNATIONAL BANK OF ISRAEL Overview 31/3/16.
FBD Holdings plc 2008 Interim Results August
Credit risks in the Republic of Belarus
X100 Introduction to Business
Presentation transcript:

Presentation November 2008

B.I.N.BANK AT A GLANCE B.I.N.BANK AT A GLANCE December 31, 2005 Full service bank with the focus on SME and retail business Established in 1993 Strong regional presence –115 branches and outlets covering regions with more than 90% of total GDP High quality of the loan portfolio and conservative risk management One of the most transparent Russian banks according to Standard & Poor's Transparency and Disclosure Survey (2nd – 2006 and 6th – 2007) IRFS accounts audited since 1995 (PWC, Deloitte) In Top-50 Russian private banks with a clear strategy to be amongst 40 largest by 2009 According to adopted Strategy till 2011 the Bank’s Total Assets will double (In billion roubles) December 31, 2005 December 31, 2006 December 31, 2007 September 30, 2008 September 30, 2007 Assets 38 (USD 1,5 bln.) 57(USD 2,3 bln.) 64,3 (USD 2,6 bln.) 66,9 (USD 2,7 bln.) Capital 6,7 (USD 272 mln.) 7,2 (USD 292 mln. ) 8,4 (USD 341 mln.) 8,76 (USD 356 mln.) Loans to customers 23,3 (USD 947 mln.) 38,6 (USD 1,5 bln.) 38,7 (USD 1,6 bln.) 42,3 (USD 1,72 bln.) Net profit 0,3 (USD 12 mln.) 0,4 (USD 16 mln.) 1,3 (USD 53 mln.) 0,358 (USD 14 mln.) 0,961 (USD 39 mln.) ROE 7% 5,64% 16,1% ROA 1,2% 0,8% 2% Cost to income ratio 75% 82,6% 69,6% CAR (Tier I) 23,5% 15,4% 14,5% Branch network 21 64 118 *Converted here and throughout the presentation at USD/RUB rate of 24.60

Ultimate shareholders OWNERSHIP OWNERSHIP Ownership structure  Legal shareholders Share 31 June 2008 31 December 2008 LLC "TradeWest" 87.07% 19.99% LLC "UK BIN-Bank" 8.92% 0.00% Envikey-Emcy Investment Limited 3.23% - LLC "Business Centre "Zubarevsky" 17.88% CJSC "Chaika Plaza" 9.20% GNK "TITON" CJSC "Universal Assets" OJSC "IK Nadezhnost" LLC "Spetspromavtomatika" 2.96% CJSC "PFK BIN" CJSC "Rossiysky Neftyanoy Export" 2.93% Others 0.78% 0.87%   Total 100.00% Ultimate shareholders Share Shishkhanov Mikail Osmanovich (Beneficail owner) 99.22% 87.07% Gutseriev Sait-Salam Safarbekovich - 6.19% Other 0.78% 6.74%    Total 100.00%

Operating and financial BUSINESS AND FINANCIAL HIGHLIGHTS ACHIEVEMENTS IN 2007 AND 2008 Total assets of the Bank have increased by 13% as compared with 31 December 2006 (RUB 64,3 bln. Vs. RUB 57 bln.). Operating income grew by 76% and as of 31 December 2007 amounted to RUB 5,7 bln. (2006 - RUB 3,2 bln.). Net profit for 2007 has more than tripled (increased by 225%) and amounted to RUB 1,3 bln. against RUB 0.4 bln. in 2006. Net interest income as of 31 December 2007 significantly increased and constituted RUB 3 bln. vs. RUB 1,7 bln. as of 31 December 2006. Total equity has also increased more than 17% and comprised RUB 8,4 bln. Operating and financial performance in 2007 The Bank has stable position notwithstanding the market disruption which occurred in September. The Bank has successfully mobilized its financial and human resources and showed decent result in the 3rd quarter of 2008. Total assets increased up to RUB 66,9 bn. from RUB 64,3 bn. as of December 31, 2007. Net profit comprised RUB 358 mln. and was mostly pressured by the Bank’s measures to accumulate substantial liquidity reserve as well as increased operating expenses. Loans to customers increased by 9% and comprised RUB 42,3 bn. versus RUB 38,7 bn. as of December 31, 2007. Operating and financial performance in 3Q2008

CREDIT RATINGS HAVE ROOM FOR IMPROVEMENT… BUSINESS AND FINANCIAL HIGHLIGHTS CREDIT RATINGS HAVE ROOM FOR IMPROVEMENT… International credit ratings: STANDARD&POOR’S FitchRatings Long-term credit rating B B - Short-term credit rating C B Outlook Negative Stable Long-term National rating BBB (rus) BB (rus) Ratings reflect high capitalisation, recent strong growth in the Bank’s customer funding base, its strong liquidity position and its low level of market risk compared with many CIS banks. Recent outlook downgrade by S&P evidences of the total tense situation in international financial market which makes rating agencies be wary of Russian banking system as a whole. National ratings: RusRATING National ratings: Moody’s Interfax Short-term credit rating BB+ Long-term credit rating A3.ru Outlook Stable …BUT TRANSPARENCY STANDARDS ARE ON THE HIGHEST LEVEL STANDARD&POOR’S STANDARD&POOR’S 6-th place among Russian Banks by Transparency ( Oct’ 2007) 2-nd place among Russian Banks by Transparency ( Oct’ 2006) According to CBR ranking as of October 1, 2008 B.I.N. BANK is included in TOP-30 Russian major banks which keeps its stable market position under conditions of the present economic instability.

BRANCH NETWORK IS GROWING IN HIGH GEAR BUSINESS AND FINANCIAL HIGHLIGHTS BRANCH NETWORK IS GROWING IN HIGH GEAR In 2007-2008 the Bank’s branch network has significantly expanded from 64 up to 115 outlets. Currently the network includes 19 sub branches in Moscow, 52 sub branches in regions, 29 branches, 6 rep offices and 9 operating and currency exchange points. In October 2007 a well-known Russian business journal “Company” awarded the Bank with a nomination of “The most dynamic bank of the year” for active development of the regional network. Modern banking technologies allow the Bank to expand its branch network without loss in control, management and information flow efficiency.

ASSETS’ GROWTH PROVES STABLE BUSINESS AND FINANCIAL HIGHLIGHTS ASSETS’ GROWTH PROVES STABLE Assets Mln rub. Mln rub. As of January 01, 2012 the Bank will achieve the following figures: Net assets – RUB 150 bln. ROA – 2% ROE – 13.5%

LOAN PORTFOLIO MAINTAINS PRIME QUALITY BUSINESS AND FINANCIAL HIGHLIGHTS LOAN PORTFOLIO MAINTAINS PRIME QUALITY Mln rub. Loan portfolio Loan portfolio (loans to customers) of the Bank as of 30 September 2008 amounted to RUB 42,3 bln. Share of NPLs in the structure of the loan portfolio is quite moderate - about 3.99%. Growth of NPLs against the end of 2007 (about 1%) is related to the increased share of retail business. In 2009 The Bank expects further growth of the loan portfolio up to RUB 70 bln. Loan portfolio forecast (unconsolidated IAS) Mln rub.

LOAN PORTFOLIO IS DIVERSIFIED AND WELL BALANCED BUSINESS AND FINANCIAL HIGHLIGHTS LOAN PORTFOLIO IS DIVERSIFIED AND WELL BALANCED Loan portfolio industry concentration Q32008 2007 The level of real estate industry concentration continues to decrease and makes the loan portfolio more adjusted. In the beginning of 2009 share of individuals in the loan portfolio will reach 40%.

LOAN PORTFOLIO DIVERSIFICATION AMONG REGIONS BUSINESS AND FINANCIAL HIGHLIGHTS LOAN PORTFOLIO DIVERSIFICATION AMONG REGIONS In 2007 the share of regions in the total loan portfolio doubled. In 2008 the regional share has also increased demonstrating the further expansion of the Bank’s network.

RETAIL LOAN PORTFOLIO TENDS TO FURTHER GROWTH BUSINESS AND FINANCIAL HIGHLIGHTS RETAIL LOAN PORTFOLIO TENDS TO FURTHER GROWTH RETAIL LOAN PORTFOLIO STRUCTURE Retail loan portfolio of the Bank as of 30 September 2008 exceeded RUB 15 bln. (against RUB 12 bln. as of 31 December 2007). Total share of retail business in loan portfolio reached 34% compared with 30% at the beginning of the year. The major part of loans are to be approved according to the scoring system – Transact SM developed by Experian Decision Analytics.

Concentration by largest borrowers Related parties lending BUSINESS AND FINANCIAL HIGHLIGHTS CONCENTRATION BY LARGEST BORROWERS AND DECREASE OF RELATED PARTY LENDING Concentration by largest borrowers Credit risk exposure is moderate (about 3.99% of the total loan portfolio as at 30 September 2008) Related parties lending NPL/total loan portfolio

LIABILITIES HAVE PROGRESSED… BUSINESS AND FINANCIAL HIGHLIGHTS LIABILITIES HAVE PROGRESSED… Liabilities Liabilities structure as at 30 September 2008 Mln rub. Period WITH THE FOCUS ON CUSTOMER ACCOUNTS

EQUITY CONTRIBUTION – PRIMARY TASK HAS BEEN SUCCESSFULLY IMPLEMENTED BUSINESS AND FINANCIAL HIGHLIGHTS EQUITY CONTRIBUTION – PRIMARY TASK HAS BEEN SUCCESSFULLY IMPLEMENTED Mln rub. Mln rub. Equity As of the 1st August 2008 the Bank has raised and registered in the Central Bank of Russia a 10-year US$100 mln. subordinated loan from the major shareholder Mikail Shishkhanov in the form of Tier II capital . 100% capitalization of dividends. Period As of September 30, 2008 the Bank’s equity has increased by 4% compared to December 31, 2007.

NET PROFIT DYNAMICS BUSINESS AND FINANCIAL HIGHLIGHTS In 2007 net profit of the Bank has more than tripled compared with the figure of 2006. Mostly, the Bank has benefited from the expanded branch network. Mln rub. Period As at 30 September 2008 net profit comprised RUB 358 mln. and was mostly pressured by the Bank’s measures to accumulate substantial liquidity reserve as well as increased operating expenses. Operating expenses have grown in proportion to increased personnel recruitment in relation with massive branch network expansion. Nevertheless, we consider the Bank’s result positive under current market conditions and its liquidity position is one of the most solid among the market peers.

INTERNATIONAL CAPITAL MARKET ACCESS SHOWED THE RESULTS… BUSINESS AND FINANCIAL HIGHLIGHTS INTERNATIONAL CAPITAL MARKET ACCESS SHOWED THE RESULTS… During 2005-2007- several tranches under LPN private placement program (total amount is about USD 36 mln.) Last tranche was repaid in June 2008. In March 2007 the Bank extended and increased the syndicated trade-related loan from USD 40 mln. up to USD 52 mln. Tenor – 1 year. MLAs – LandesBank Berlin AG, Raiffeisen Zentralbank Osterreich AG&JSC VTB (Repaid in April 2008 ) In May 2007 the Bank redeemed USD 100 mln. (put option) of its Eurobond placement (amount USD 200 mln. with coupon 9.5% and tenor – 3 years). MLAs – Merrill Lynch and Commerzbank Capital Markets AG. In August 2008 Bank raised new USD 27 mln. Syndication (1 year, at LIBOR + 2.5%). MLAs- LandesBank Berlin AG, JSC VTB Existing debt financing maturity 2009 2010 2011 $100 mln. (May) $27 mln. (August) …AND WILL BE EXPANDED IN 2008-2009 Syndicated loans (about USD 20-50 mln., denominated in US dollars and rubles, 1-2 years) Eurobonds (Exchange option/New issue/New Programme, USD 150 mln., 3-5 years) PLANNED PROGRAMS RUB bonds (1-3 bln., 1.5-3 years) STN/CLN, Structured products, private placements, bilateral facilities (USD 50 – 150 mln., 1 year-2 years)

TRADE FINANCE IS OUR STRONG POINT BUSINESS AND FINANCIAL HIGHLIGHTS TRADE FINANCE IS OUR STRONG POINT Throughout 2007 and 9m of 2008 the Bank has progressed in its trade finance operations. As of November 2008 total volume of guarantees and L/Cs of B.I.N.BANK confirmed by major international financial institutions is about USD 130,78 mln. The Bank realized a number of long-term trade transactions related to import deliveries of goods & equipment under ECAs cover. As of 3Q 2008 total volume of the deals exceeds USD 90 mln. In 2008 the Bank expands its trade finance activity and continues establishing cooperation with banks and ECAs from countries of Northern Europe, Middle East and Asia-Pacific Region.

CURRENT TRADE FINANCE TRANSACTIONS BUSINESS AND FINANCIAL HIGHLIGHTS CURRENT TRADE FINANCE TRANSACTIONS Guarantees and Letters of Credit issued by B.I.N.BANK are being confirmed by major international financial institutions, that have granted clean credit lines for Trade Finance operations for B.I.N.BANK such as: American Express Bank Ltd. USA) Kazkommertsbank (Kazakhstan) Banca Agricola Mantovana (Italy) Landesbank Berlin AG (Germany), Banque de Commerce et de Placements (Switzerland) RZB-Austria AG (Austria) Bank Austria Creditanstalt AG (Austria), VTB Bank (Austria) AG (Austria) Bayerische Hypo- und Vereinsbank AG (Germany) UBS AG (Switzerland), etc. Commerzbank AG (Germany) Total current volume exceeds USD 130,78 Mln. MAIN CLEARING and FX/MM PARTNER-BANKS Agricultural Bank of China (China) American Express Bank Ltd. (USA) American Express Bank GmbH. (Germany) Belvnesheconombank (Belarus) Bank TuranAlem (Kazakhstan) Banque de Commerce et de Placements (Switzerland) Commerzbank AG (Germany) ING Belgium SA/NV (Belgium) Kazkommertsbank (Kazakhstan) Privatbank (Ukraine) RZB-Austria AG (Austria) Sberbank (Russia) Standard Chartered Bank (UK) Vnesheconombank (Russia) VTB (Russia) VTB Bank (Austria) AG (Austria) VTB Bank (Deutschland) AG UBS AG (Switzerland) UBS AG (USA)

LONG- TERM FINANCE BUSINESS AND FINANCIAL HIGHLIGHTS Long-term financing of import of equipment and related services, as well as “turn- key” projects, guaranteed by foreign Export Credit Agencies (ECAs), Letters of credit with postfinancing or deferred payment confirmed by the first-class foreign banks under ECA-cover Main foreign partners : AKA Ausfuhrkredit-Gesellschaft Bayerische Hypo- und Vereinsbank Banca Agricola Mantovana Banca Monte dei Paschi di Siena S.p.A Banca Nazionale del Lavoro Banco Bilbao Vizcaya Argentaria Bank Austria Creditanstalt Bank DnB NORD Polska S.A. Landesbank Berlin AG Landesbank Baden-Wuerttemberg and others Trade transactions with ECA cover: Tenor of the transactions: 3 – 7 years As of November 2008 total volume of the deals exceeds USD 90 mln. Atradius (Netherlands, amount of transactions ca. USD 1,8 Mln.) EULER HERMES (Germany, amount of transactions ca. USD 64,9 Mln.) EFIC (Australia, amount of transactions ca. USD 1,7 Mln ) KUKE (Poland, amount of transactions ca. USD 18,4 Mln.) SACE (Italy, amount of transactions ca. USD 1,9 Mln.) US Ex-Im Bank (USA,amount of transactions ca. USD 12,4 Mln.), and others.

THE BANK IS CONSERVATIVE IN MANAGING LIQUIDITY RISKS RISK MANAGEMENT THE BANK IS CONSERVATIVE IN MANAGING LIQUIDITY RISKS Statutory liquidity ratio trend in 2008 The Bank monitors future cash flows and liquidity on a daily basis, makes an assessment of expected cash flows and collateral available to secure additional funding if required. Maintains a significant portfolio of highly marketable and diverse assets that can be easily liquidated. Has committed lines of credit that it can assess to meet liquidity needs. min. 15% Opportunities to draw liquidity: Participation in auctions for loans without collateral from CBR for banks rated “B-” at least (CBR Regulation 323-П dated October 16, 2008 ” On granting uncovered credits to Russian credit organizations by the Bank of Russia") Participation in auctions for refinancing by CBR of 1 and 2 category loans to corporate customers (CBR Regulation 312-П dated November 12, 2008 “On procedure for granting asset covered loans to credit organizations by the Bank of Russia”). Subordinated loan from Vnesheconombank (50/50 with the shareholder or a third party). Other opportunities currently introduced by the government or CBR.

CONSERVATIVE CREDIT AND MARKET RISK POLICIES IN PLACE RISK MANAGEMENT CONSERVATIVE CREDIT AND MARKET RISK POLICIES IN PLACE Credit Risk Policy adopted and implemented according to the best international practice. Decision making in 3 levels of Credit committees (small CC– up to RUB 20 mln. per one borrower; CC -up to RUB 100 mln. and large CC - over RUB 100 mln. plus limits on banks). Credit risk Interest rate risk All loans are collateralized. Internal rating classification of the categories and provisions measured and minimized according to BASEL. Good balanced interest rate structure. Currency risk Currency Risk Management Policy aimed on restriction, supervising and managing currency risk by the system of limits. Liquidity risk Historically low liquidity risk even in the period of the deterioration in the banking market. Liquidity management policy authorise Management Board to make adequate decisions and match and/or control mismatch of asset and liability maturity periods and interest rates. Operational risk Operational Risk Management policy adopted and includes advanced measures and analysis of operational risks facts realization and assessment of capital adequacy for losses coverage. We use TSA (the standardized approach recommended by BASEL) and will use advanced measurement approach (AMA) – in the future.

STRATEGY FOR 2008-2011 INCLUDES… Additional investments into the capital for further growth from the major shareholder (subordinated loan amounted to RUB 2.3 bln was registered as Tier II capital as of August 2008); Adherence to the basic strategies throughout several last years and stable top-management team; Strengthening of the Bank’s position in the international market in order to keep good credit track-record for future international funding deals; Expansion and diversification of the Bank’s client base; Introduction of standards of corporate management according to the best international practice; Maintenance of high level of the Bank’s transparency; Achievement of the better efficiency factors among competitors; …WITH AN OBJECTIVE TO CREATE A NATIONAL LEVEL BANK

IFRS BALANCE SHEET (FORECAST) STRATEGY IFRS Balance Sheet 2005 2006 2007 2008 2009 2010 2011 unconsolidated Actually Plan ASSETS Cash and balances with the Central Bank of the Russian Federation 3260 4854 4035 4816 6390 8332 10548 Financial assets at fair value through profit or loss 898 1844 9365 9977 11979 12969 14083 Due from banks 9898 10949 10335 3670 2170 Loans to customers 22116 36388 35350 52679 71510 95196 120591 Fixed assets 224 550 1019 1802 2306 2814 3011 Current income tax assets 17 22 Other assets 80 121 526 TOTAL ASSETS 36493 54728 60630 72944 94355 121480 150403 LIABILITIES Due to banks 1387 3613 3468 4837 7666 9289 12224 Customer accounts 25357 35480 44188 52753 67934 87057 109553 Debt securities issued 3262 8796 4875 4490 4791 7487 6872 Other provisions 31 37 Other liabilities 5 44 214 Total liabilities 30032 47963 52782 62080 80391 103833 128648 EQUITY Tier 1 Capital 6461 6765 7849 8514 11614 15297 19405 Tier 2 Capital 2350 Total equity 10864 13964 17647 21755 TOTAL LIABILITIES AND EQUITY

PROFIT & LOSS ACOUNT (FORECAST) STRATEGY 2005 2006 2007 2008 2009 2010 2011 Unconsolidated Actually Plan Interest income 3811 5418 8068 8534 11550 15265 19411 Interest expense -2014 -2686 -3998 -4185 -5321 -6732 -8177 NET INTEREST INCOME BEFORE PROVISION FOR IMPAIRMENT LOSSES ON INTEREST BEARING ASSETS 1797 2733 4070 4349 6229 8533 11234 Initial recognition adjustment on interest bearing assets -458 -248 Provision for impairment losses on interest bearing assets -213 -557 -223 -492 -979 -1312 -1528 NET INTEREST INCOME 1126 1928 3848 3857 5250 7222 9706 Net gain on financial assets and liabilities at fair value through profit or loss 46 16 406 Net gain on foreign exchange operations 337 264 518 495 725 794 1139 Fee and commission income 509 893 592 815 1237 2044 2833 Fee and commission expense -77 -182 -240 Dividends received 1 27 2 Other income 26 40 210 NET COMMISSION INCOME 840 1058 1488 1310 1962 2838 3972 OPERATING RESULT 1967 2986 5336 5167 7212 10060 13677 NON-OPERATING EXPENSES -1654 -2525 -3845 -4359 -6109 -8054 -10183 FINANCIAL RESULT 312 461 1491 808 1103 3495 Provision for impairment losses on other transactions 22 -9 -10 PROFIT BEFORE INCOME TAX 335 452 1480 Income tax expense -98 -148 -396 -250 -265 -482 -839 NET PROFIT 237 304 1084 559 838 1524 2656

WHAT MAKES B.I.N.BANK ATTRACTIVE? KEY ADVANTAGES WHAT MAKES B.I.N.BANK ATTRACTIVE? Very strong brand and business reputation; Young and professional team of top-managers; Very strong capitalization; THE BANK HAS A NUMBER OF KEY ADVANTAGES: Branch network with 115 branches and outlets; Wide range of products and services as well as advanced banking technologies; Well-run system of risk management; Successful introduction of brand-new IT system.