Papiers Stadacona Quarterly Report to Executive Committee and Board of Directors Q3 2001.

Slides:



Advertisements
Similar presentations
Completing the Accounting Cycle Accounting Principles, Ninth Edition
Advertisements

Garden State Paper LLC Quarterly Report to Executive Committee and Board of Directors Q
Chapter 8 Controlling.
Analysis of Financial Statements
Review of the Accounting Process
The Statement of Cash Flows Revisited
Ch. 2 - Understanding Financial Statements, Taxes, and Cash Flows, Prentice Hall, Inc.
STATEMENT OF CASH FLOWS
© 2007 The McGraw-Hill Companies, Inc. McGraw-Hill/Irwin The Statement of Cash Flows Revisited 21.
©The McGraw-Hill Companies, Inc. 2006McGraw-Hill/Irwin Chapter 9 Consolidated Financial Statements: Income Taxes, Cash Flows, and Installment Acquisitions.
Accounting and Financial Reporting
1 Accounting Basics Rania A. Azmi University of Alexandria, Department of Business Administration.
Electronic Presentations in Microsoft® PowerPoint®
IAS 11 - Revenue recognition for construction contracts
1 (of 22) FIN 468: Intermediate Corporate Finance Topic 5–Free Cash Flow Larry Schrenk, Instructor.
Workshop: A Review of Financial Statements with Analysis
Planning for Profit and Cost Control
2. February 2004 Copyright Ossur Össur hf. Financial overview 2003.
12 Financial Management 12-1 Financial Planning
Reporting and Analyzing Cash Flows
Copyright © 2008, The McGraw-Hill Companies, Inc.McGraw-Hill/Irwin Chapter Fifteen “How Well Am I Doing?” Statement of Cash Flows.
Slide 15.1 Pauline Weetman, Financial and Management Accounting, 5 th edition © Pearson Education 2011 Chapter 15 Reporting cash flows.
Reporting and Interpreting Owners’ Equity
McGraw-Hill /Irwin© 2009 The McGraw-Hill Companies, Inc. ACCOUNTING CHANGES AND ERROR CORRECTIONS Chapter 20.
Chapter 13 Statement of Cash Flows ( 現金流量表 ) Instructor: Chih-Liang Julian Liu Department of Industrial and Business Management Chang Gung University.
PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA Copyright.
Chapter 14 Short-Term Financial Planning. Copyright ©2014 Pearson Education, Inc. All rights reserved.14-1 Learning Objectives 1.Use the percent of sales.
Copyright © 2010 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin Management Accounting: A Business Partner Chapter 16.
1 Republic of Macedonia-ESM EVN Income statement For the year ended 31 December _____ Note Current year Previous year Revenues Electricity revenues Other.
2006 Cash Flow Statement Sources of cash: Beginning cash balance Cash receipts from product sales Other sources of cash Total sources of cash Uses of cash:
Fin Dr. Menahem Rosenberg1 Financial Statement  The Balance Sheet  The Income Statement  The Statement of Cash Flows  Accounting for Differences.
DES Chapter 3 1 Financial Statements and Free Cash Flow.
Teton Valley Case Free Cash Flows. Free Cash Flow  For each future year you want to calculate:  FCF = EBIT(1 – T c ) (no debt tax shields calculated)
Financial Budgeting Managerial Accounting Prepared by Diane Tanner University of North Florida Chapter 41.
Accounts Interpreting Accounts. Key Accounting Documents Public Limited Companies in the UK are required to publish their accounts This will usually consist.
0 Accounting Statements and Cash Flow. 1 Chapter Outline 2.1 The Balance Sheet 2.2 The Income Statement 2.3 Net Working Capital 2.4 Financial Cash Flow.
2-0 Corporate Finance Ross  Westerfield  Jaffe Seventh Edition 2 Chapter Two Accounting Statements and Cash Flow.
Finance and Accounting Lecture 2 Fall, /21/2015FINA4330 Corporate Finance1 Corporate Finance Ronald F. Singer FINA 4330.
Statement of Cash Flows Purpose of the Statement of Cash Flows Reports cash flows – Cash flows from operating activities – transactions that affect net.
Profit and Loss Account
Accounting & Finance Understanding the book value.
DES Chapter 3 1 DES Chapter 3 Financial Statements and Free Cash Flow.
Chapter 2 Introduction to Financial Statement Analysis.
Finance and Accounting Lecture 2 Fall, /28/2015FINA4330 Corporate Finance1 Corporate Finance Ronald F. Singer FINA 4330.
Accounting and Finance
Chapter 16 The Financial Plan. Copyright © Houghton Mifflin Company16-2 Overview Estimating sales and capital expenditures Preparing the pro forma income.
Financial Statements for a Corporation Chapter 19.
Financial Statements and Free Cash Flow 1. Cash is King! Investors care about cash flow. It is worth going to a lot of trouble to disentangle cash flow.
McGraw-Hill/Irwin Corporate Finance, 7/e © 2005 The McGraw-Hill Companies, Inc. All Rights Reserved. 2-0 CHAPTER 2 Accounting Statements and Cash Flow.
Chapter 2 Introduction to Financial Statement Analysis.
Financial Statements Income Statements Revenues Revenues Expenses (expired costs) Expenses (expired costs) Timing of recording Timing of recording at time.
CENTURY 21 ACCOUNTING © Thomson/South-Western LESSON 18-2 Preparing the Operating Activities Section of a Statement of Cash Flows.
The Income Statement Balance Sheet –The financial condition of the company on a certain date (a snapshot on that date) –What is OWNED and what is OWED.
Finance Chapter 2 Financial statements. Financial statements & reports  Annual report—a report issued once a year by a corporation to its stockholders,
Chapter 3 Fundamentals of Corporate Finance Fifth Edition Slides by Matthew Will McGraw-Hill/Irwin Copyright © 2007 by The McGraw-Hill Companies, Inc.
Financial Statements and Cash Flow Chapter Financial Cash Flow  In finance, the most important item that can be extracted from financial statements.
Accounts. Key Accounting Documents Public Limited Companies in the UK are required to publish their accounts This will usually consist of three key accounting.
McGraw-Hill/Irwin Copyright © 2004 by The McGraw-Hill Companies, Inc. All rights reserved. 2-0 Corporate Finance Ross  Westerfield  Jaffe Seventh Edition.
FINANCIAL STATEMENTS.
Chapter Outline 2.1 The Balance Sheet 2.2 The Income Statement
Accounting Statements and Financial Requirements
Accounting and Finance
Chapter 3 Financial Statements & Free Cash Flow
© 2015 Cengage Learning. All Rights Reserved.
FINANCIAL STATEMENT ANALYSIS
BUSINESS HIGH SCHOOL-ACCOUNTING I
Income Statement.
Understanding the Key Financial Statements
Statement of Cash Flows
Financial Statements and Cash Flows
Presentation transcript:

Papiers Stadacona Quarterly Report to Executive Committee and Board of Directors Q3 2001

2 Quebec Mill Revenue Q April - December 2001 Forecast $C M Q $C M

3 Quebec Mill Operating Profit Q April - December 2001 Forecast $C 67.3 M Q $C 26.3 M

4 Papiers Stadacona Revenue $C million

5 Papiers Stadacona Profit $C million

6 Papiers Stadacona Cash Flow $C million

7 Papiers Stadacona Revenue Q $C million April-December 2001 Forecast $C million

8 Papiers Stadacona Profit Q $C million April-December 2001 Forecast $C million

9 Papiers Stadacona Cash Flow Q $C million April-December 2001 Forecast $C million

10 * 65% of total production $709 $656 $680 $621 $637 $638 $629 Papiers Stadacona Cost Per Tonne Newsprint 48.82gms/m 2 * $653 $647 $659 $610

11 $879 $859 $957 $809 $871 $861 $890 Papiers Stadacona Cost Per Tonne Directory 36.0gms/m 2 $880 $859 $860 $821

12 Papiers Stadacona Income Statement Q Actual ($C million) April – December 2001 Forecast ($C million) Revenue$113.5 COGS$-74.0 Depreciation & Amortization$-12.2 SG&A$-.6 EBIT$26.7 Current tax$-10.3 Deferred tax$2.7 NET INCOME$19.1 Revenue$342.2 COGS$ Depreciation & Amortization$-39 SG&A$-13.4 EBIT$59.6 Current tax$-27.2 Deferred tax$8.1 NET INCOME$40.5

13 Papiers Stadacona Cash Flow Statement Q Actual ($C million) April – December 2001 Forecast ($C million) Note: Cash flow values are preliminary and will be revised once capital expenditure and working capital data are available. Net Income$19.0 Depreciation & Amortization$12.2 Other Non-Cash Items$-4.9 Change in Working Capital$-3.8 Purchase/Sale of Assets$0.2 Financing Activities$0.0 Capital Expenditures$-4.6 NET CASH FLOW$18.1 Net Income$40.5 Depreciation & Amortization$39.0 Other Non-Cash Items$-11.3 Change in Working Capital$15.4 Purchase/Sale of Assets$0.2 Financing Activities$0.0 Capital Expenditures$-15.9 NET CASH FLOW$67.9

14 Papiers Stadacona Balance Sheet Q Actual $C million December 31, 2001 Forecast $C million ASSETS Current Assets$151.8 Fixed Assets$241.7 Intangible Assets$44.3 Total Assets$437.8 LIABILITIES & EQUITY Current Liabilities$44.0 Long-Term Liabilities$0.0 Future Income Tax$66.8 Equity$327.0 Total Liabilities & Equity$437.8 ASSETS Current Assets$165.0 Fixed Assets$266.1 Intangible Assets$41.0 Total Assets$472.1 LIABILITIES & EQUITY Current Liabilities$52.5 Long-Term Liabilities$0.0 Future Income Tax$63.3 Equity$356.3 Total Liabilities & Equity$472.1

15 Papiers Stadacona Legal Issues Q Working Capital Adjustment Dispute: Daishowa North America Corporation (DNAC), the seller of the CPS, has disputed EIMs calculation of the amount of the working capital adjustment to be paid to DNAC. EIM calculated the working capital adjustment amount to be C$10,400,000, whereas DNAC asserts that the correct amount is approximately C$14,000,000. In discussions with DNAC and their accountants, we have learned that DNAC takes the position that (i) there does not need to be consistency in the manner in which the pro forma June 30, 1999 financial statements were prepared (for which the working capital amount was determined) and closing balance sheet and (ii) Enron was incorrect in their preparation of the closing date balance sheet on a GAAP basis consistent with the prior unaudited interim and audited annual financial statements because each of the items were, individually, immaterial. EIM takes a view that (i) accounting standards are required to be applied on a consistent basis in the preparation of the financial statements of a company, and (ii) it is incorrect to assert that the consistent application of accounting standards relates only to individually material items. DNAC has rejected EIMs proposal to settle the matter for C$12,000,000, and the matter is currently being referred to a neutral third party accountant for resolution as provided in the Purchase Agreement. b. Lignotech Claim: CPS was presented with a claim for reimbursement by Lignotech (U.S.) Inc. (Lignotech) in the amount of $15,000 for groundwater testing expenses relating to a Daishowa Chemicals Inc., a company sold by Daishowa Inc., CPSs predecessor-in-interest in November 30, Apparently, Daishowa Inc. had been paying such expenses continuously since 1990 (totaling approximately $100,000) even though the indemnification provision of the relevant purchase agreement requires claims to be presented within five years of closing. The alleged groundwater problem relates to a gasoline spill caused in the removal of an underground storage tank shortly before the closing. The position we have taken with Lignotech is that the claim was not made within the required 5-year indemnification period. Lignotech have replied that the claim for current reimbursement is part of the same claim made during the indemnification period and have demanded payment. The position taken with Lignotech was intended to preserve a position in case Lignotech made a future claim for remediation costs against CPS, alleging that the claim for remediation costs relates back to the earlier claims for reimbursement for groundwater testing. Neither the purchase agreement with Lignotech nor the potential contingent liability to Lignotech was disclosed to EIM during due diligence. The indemnification provision in the purchase agreement with Daishowa contains a $3.6 million deductible.