1. 2KW Solar Installation for the Ypsilanti Freighthouse. Strenski – September 18, 2012

2. 3 1 3.16 The roof has a 1 over 3 pitch or about an 18.5 o angle. 18.5 o

3. N 53 o 233 o The roof’s ridge line is angled 37 o to the west. This gives the roof two pitches; one with an azimuth of 53 o and one with an azimuth of 233 o. NE SW

4. Wiring would be done under ridge cap. The roof would be two colors. Propose using Michigan made Uni-Solar PVL-136 solar panels on a raised seamed metal roof. The roof would look similar to these pictures.

5. 3 1 3.16 26.3 feet 190 feet 7 feet 3 feet 36 feet 184 feet 25 feet Using a slope of 1/3, each roof face is 190 by 26.3 for a total of about 5000 sq-ft per face, 10,000 sq-ft for the entire roof. Uni-solar 136-PVL comes in 18 foot lengths and 15.5 inches wide. We would install 16 panels on the South West corner of the roof. 16 * 136 watts = 2.176 KW system (peak) Each panel cost $65. Total panel cost would be (16 * 65) = $1040 Would need one Sunny Boy 2000HF-US inverter, which cost about $1500 Building Roof Top view of roof

6. Part Quantity $/unit Total Panels/Inverter Uni-Solar PVL-136 16 $65.00 $1,040.00 SunnyBoy 2000HF-US inverter w/ DC disconnect 1 $1500.00 $1,500.00 Rack Zero rack cost 0 $0.00 $ 0.00 Labor Assume volunteer labor 0 $0.00 $ 0.00 Electrian 8hr $80.00 $ 640.00 Grounding Grounding rod, needed to ground the rack 1 $15.00 $ 15.00 Grounding wire, 500 feet spool 1 $200.00 $ 200.00 Lighting arrestor, one for each string 1 $60.00 $ 60.00 Wiring Generation utility meter socket 1 $50.00 $ 50.00 AC disconnect 1 $50.00 $ 50.00 10 gage, THHN stranded wire (red) 500’ 1 $100.00 $ 100.00 10 gage, THHN stranded wire (black) 500’ 1 $100.00 $ 100.00 10 gage, THHN stranded wire (green) 500’ 1 $100.00 $ 100.00 Conduit, conduit connectors 1”x10’ 10 $5.00 $ 50.00 Permits Building permit 1 $100.00 $ 100.00 Electrical permit 1 $100.00 $ 100.00 HDC permit 1 $20.00 $ 20.00 DTE Energy co-generation permit 1 $100.00 $ 100.00 Total $4,225.00 30% Federal tax credit $(1,267.50) Actual cost $2,957.50

7. Using the NREL’s PV-Watt program to calculate energy production, this installation will produce about $285 a year using the current rate of $0.12/KWH. 6.912 + 5.003 = 11.9c

8. Installation cost = $2957.50 (may be cheaper with new Solar Current’s program) Dollars generated during the first year @ $0.12/KWH = $285.00 Assuming a fixed price of 12c, the installation will pay for itself in ($2957.50/$285) 10.4 years. Assuming a 4% inflation rate for electrical power, the solar installation should pay for itself in 9 years. Year Gen Total 1 $285.00 $ 285 2 $296.40 $ 581 3 $308.26 $ 890 4 $320.59 $1210 5 $333.41 $1544 6 $346.75 $1890 7 $360.62 $2251 8 $375.04 $2626 9 $390.04 $3016 10 $405.64 $3422 The solar installation has an expected usable life of 30 years.