1. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Cost-Volume-Profit Analysis Lecture 16

2. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Break-even formulas may be adjusted to show the sales volume needed to earn any amount of operating income. Unit sales = Fixed costs + Target income Contribution margin per unit Dollar sales = Fixed costs + Target income Contribution margin ratio Computing Sales Needed to Achieve Target Operating Income

3. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin ABC Co. sells product XYZ at $5.00 per unit. If fixed costs are $200,000 and variable costs are $3.00 per unit, how many units must be sold to earn operating income of $40,000? a. 100,000 units b. 120,000 units c. 80,000 units d. 200,000 units ABC Co. sells product XYZ at $5.00 per unit. If fixed costs are $200,000 and variable costs are $3.00 per unit, how many units must be sold to earn operating income of $40,000? a. 100,000 units b. 120,000 units c. 80,000 units d. 200,000 units Computing Sales Needed to Achieve Target Operating Income

4. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin ABC Co. sells product XYZ at $5.00 per unit. If fixed costs are $200,000 and variable costs are $3.00 per unit, how many units must be sold to earn operating income of $40,000? a. 100,000 units b. 120,000 units c. 80,000 units d. 200,000 units ABC Co. sells product XYZ at $5.00 per unit. If fixed costs are $200,000 and variable costs are $3.00 per unit, how many units must be sold to earn operating income of $40,000? a. 100,000 units b. 120,000 units c. 80,000 units d. 200,000 units = 120,000 units Unit contribution = $5.00 - $3.00 = $2.00 Fixed costs + Target income Unit contribution $200,000 + $40,000 $2.00 per unit Computing Sales Needed to Achieve Target Operating Income

5. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Margin of safety is the amount by which sales may decline before reaching break-even sales: Margin of safety provides a quick means of estimating operating income at any level of sales: Margin of safety = Actual sales - Break-even sales Operating Margin Contribution Income of safety margin ratio =× What is our Margin of Safety?

6. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Oxco’s contribution margin ratio is 40 percent. If sales are $100,000 and break- even sales are $80,000, what is operating income? Operating Margin Contribution Income of safety margin ratio =× Operating Income = $20,000 ×.40 = $8,000 What is our Margin of Safety?

7. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Once break-even is reached, every additional dollar of contribution margin becomes operating income: Oxco expects sales to increase by $15,000. How much will operating income increase? Change in operating income = $15,000 ×.40 = $6,000 Change in Change in Contribution operating income sales volume margin ratio =× What Change in Operating Income Do We Anticipate?

8. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Business Applications of CVP

9. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Consider the following information developed by the accountant at CyclCo, a bicycle retailer: Business Applications of CVP

10. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Should CyclCo spend $12,000 on advertising to increase sales by 10 percent? Business Applications of CVP

11. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin 550 × $300 $80K + $12K No, income is decreased. 550 × $500 Business Applications of CVP Should CyclCo spend $12,000 on advertising to increase sales by 10 percent?

12. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Now, in combination with the advertising, CyclCo is considering a 10 percent price reduction that will increase sales by 25 percent. What is the income effect? Business Applications of CVP

13. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin 625 × $300 $80K + $12K Income is decreased even more. 625 × $450 Now, in combination with the advertising, CyclCo is considering a 10 percent price reduction that will increase sales by 25 percent. What is the income effect? 1.25 × 500 Business Applications of CVP

14. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Business Applications of CVP Now, in combination with advertising and a price cut, CyclCo will replace $50,000 in sales salaries with a $25 per bike commission, increasing sales by 50 percent above the original 500 bikes. What is the effect on income?

15. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin  Different products with different contribution margins.  Determining semivariable cost elements.  Complying with the assumptions of CVP analysis. Additional Considerations in CVP

16. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Sales mix is the relative combination in which a company’s different products are sold. Different products have different selling prices, costs, and contribution margins. If CyclCo sells bikes and carts, how will we deal with break-even analysis? Sales mix is the relative combination in which a company’s different products are sold. Different products have different selling prices, costs, and contribution margins. If CyclCo sells bikes and carts, how will we deal with break-even analysis? CVP Analysis When a Company Sells Many Products

17. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin CyclCo provides us with the following information: CVP Analysis When a Company Sells Many Products

18. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin The overall contribution margin ratio is: $265,000 $550,000 = 48% (rounded) CVP Analysis When a Company Sells Many Products

19. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Break-even in sales dollars is: $170,000.48 = $354,167 (rounded) CVP Analysis When a Company Sells Many Products

20. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin OwlCo recorded the following production activity and maintenance costs for two months: Using these two levels of activity, compute:  the variable cost per unit.  the total fixed cost.  total cost formula. The High-Low Method

21. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin  Unit variable cost = = = $0.90 per unit   in cost  in units $3,600 4,000 The High-Low Method

22. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin  Unit variable cost = = = $0.90 per unit  Fixed cost = Total cost – Total variable cost   in cost  in units $3,600 4,000 The High-Low Method

23. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin  Unit variable cost = = = $0.90 per unit  Fixed cost = Total cost – Total variable cost Fixed cost = $9,700 – ($0.90 per unit × 9,000 units) Fixed cost = $9,700 – $8,100 = $1,600   in cost  in units $3,600 4,000 The High-Low Method

24. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin  Unit variable cost = = = $0.90 per unit  Fixed cost = Total cost – Total variable cost Fixed cost = $9,700 – ($0.90 per unit × 9,000 units) Fixed cost = $9,700 – $8,100 = $1,600  Total cost = $1,600 + $.90 per unit   in cost  in units $3,600 4,000 The High-Low Method

25. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the variable portion of sales commission per unit sold? a. $.08 per unit b. $.10 per unit c. $.12 per unit d. $.125 per unit If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the variable portion of sales commission per unit sold? a. $.08 per unit b. $.10 per unit c. $.12 per unit d. $.125 per unit The High-Low Method Question 1

26. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the variable portion of sales commission per unit sold? a. $.08 per unit b. $.10 per unit c. $.12 per unit d. $.125 per unit If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the variable portion of sales commission per unit sold? a. $.08 per unit b. $.10 per unit c. $.12 per unit d. $.125 per unit $4,000 ÷ 40,000 units = $.10 per unit The High-Low Method Question 1

27. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the fixed portion of the sales commission? a. $ 2,000 b. $ 4,000 c. $10,000 d. $12,000 If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the fixed portion of the sales commission? a. $ 2,000 b. $ 4,000 c. $10,000 d. $12,000 The High-Low Method Question 2

28. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the fixed portion of the sales commission? a. $ 2,000 b. $ 4,000 c. $10,000 d. $12,000 If sales commissions are $10,000 when 80,000 units are sold and $14,000 when 120,000 units are sold, what is the fixed portion of the sales commission? a. $ 2,000 b. $ 4,000 c. $10,000 d. $12,000 The High-Low Method Question 2

29. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin  A limited range of activity, called the relevant range, where CVP relationships are linear.  Unit selling price remains constant.  Unit variable costs remain constant.  Total fixed costs remain constant.  Sales mix remains constant.  Production = sales (no inventory changes). Assumptions Underlying CVP Analysis

30. © The McGraw-Hill Companies, Inc., 2002 McGraw-Hill/Irwin Source: Adopted from McGraw-Hill/Irvin