Presentation is loading. Please wait.

Presentation is loading. Please wait.

ACA-TM-37 (v2.2-20-Nov-10 ) Case Exercise of MI Project.

Published byMeghan Cummings Modified over 8 years ago

Similar presentations

Presentation on theme: "ACA-TM-37 (v2.2-20-Nov-10 ) Case Exercise of MI Project."— Presentation transcript:

1 ACA-TM-37 (v2.2-20-Nov-10 ) Case Exercise of MI Project

2 ACA-TM-37 (v2.2-20-Nov-10 ) A farmer having a water source like open well or canal nearby would like to invest on a pump-set to lift the water. Presently, he is cultivating only single crop and getting a net benefit of Rs.3,000/- per year. 2. On installation of pump-set, it would be possible to take two crops with some additional expenditure.During the first year production, expenditure is estimated as rs.4500/- for single crop, with a projected benefit if Rs.8,000/-. 3. Second year onwards, it is assumed that the farmer would take up 2 crops in a year with the production expenditure of Rs.7,000/- and a benefit of Rs.12,000/- Minor Irrigation Project

3 ACA-TM-37 (v2.2-20-Nov-10 ) Project cost: Rs.6000 i.e cost of pump-set Installation of pump-set to lift water Particulars1 st Year2 nd Year onwards Prod. Cost Rs.4,5007,000 Pre Dev. Income Rs.3,000 Total Cost7,50010,000 Benefits Rs8,00012,000 Gestation period: 6 months Useful life of pump-set: 9 yeras

4 ACA-TM-37 (v2.2-20-Nov-10 ) Cash Flow Statement Year01st2nd3rd4th5th6th7th8th9th Cost 6000750010000 Benefit -800012000 Net benefit (-) 6000 5002000 Total net benefit: Rs. 16,500 Total investment: Rs.6,000

5 ACA-TM-37 (v2.2-20-Nov-10 ) Calculation of NPW and BCR Year0 yr1st2nd3rd4th5th6th7th8th9th Cost 6000750010000 Bene fit -800012000 Net bene fit -60005002000 DF @15 % 10.8700.7560.6580.5720.4970.4320.3760.3270.284 Present value of net benefit -6000435151213161144994864752654568 Present value of net benefit:Rs.8239 Investment:Rs.6000

6 ACA-TM-37 (v2.2-20-Nov-10 ) Calculation of NPW and BCR Year0 yr1 st year2 nd to 9 th year Cost6000750010000 Benefit-800012000 Net Benefit(-)60005002000 DF @15%0.8703.902 Disc Cost6000652539020PWC=51545 Disc Benefit696046824PWB=53784 NPW=PWB-PWC=53784-51545=2239 BCR=PWB/PWC=53784/51545-1.04:1

7 ACA-TM-37 (v2.2-20-Nov-10 ) Calculation of IRR Year0 year1 st year2-9 year Cost6000750010000 Benefit-800012000 Net Benefit(-)60005002000 DF @ 20%10.8333.198 NPW @20%(-)60004176396+813 DF@25%10.8002.663 NPW@25%(-)60004005326(-)274 IRR = 20+5 *813/813-(-)274= 20+5*813/1087= 23.749

Download ppt "ACA-TM-37 (v2.2-20-Nov-10 ) Case Exercise of MI Project."

Similar presentations

Capital Investment Decisions

Capital Investment Decisions
1)A project costs Rs.16,000.The estimated annual cash inflows during its 3 year life are Rs.8,000, Rs.7,000 and Rs.6,000 respectively.What will be the.

1)A project costs Rs.16,000.The estimated annual cash inflows during its 3 year life are Rs.8,000, Rs.7,000 and Rs.6,000 respectively.What will be the.
Capital Budgeting In Practice We should consider several investment criteria when making decisions NPV and IRR are the most commonly used primary investment.

Capital Budgeting In Practice We should consider several investment criteria when making decisions NPV and IRR are the most commonly used primary investment.
The Student Handbook to T HE A PPRAISAL OF R EAL E STATE 1 Chapter 24 Discounted Cash Flow Analysis and Special Applications in Income Capitalization.

The Student Handbook to T HE A PPRAISAL OF R EAL E STATE 1 Chapter 24 Discounted Cash Flow Analysis and Special Applications in Income Capitalization.
Crop as Damaged by Pond previously Crop as Damaged by Pond previously.

Crop as Damaged by Pond previously Crop as Damaged by Pond previously.
ACA-TM-37 (v2.2-20-Nov-10 ) PROJECT FINANCING PROJECTAPPRAISAL Satyajit Dwivedi CAB, Pune.

ACA-TM-37 (v Nov-10 ) PROJECT FINANCING PROJECTAPPRAISAL Satyajit Dwivedi CAB, Pune.
13/06/20151 Financial Statements for the year ended 31 July 2005.

13/06/20151 Financial Statements for the year ended 31 July 2005.
Contemporary Engineering Economics, 4 th edition, © 2007 Process of Developing Project Cash Flows Lecture No.38 Chapter 10 Contemporary Engineering Economics.

Contemporary Engineering Economics, 4 th edition, © 2007 Process of Developing Project Cash Flows Lecture No.38 Chapter 10 Contemporary Engineering Economics.
1 Web Chapter 18 Real Estate and Other Tangible Investments (Art Only)

1 Web Chapter 18 Real Estate and Other Tangible Investments (Art Only)
Avimanyu Datta. Time Value of Money based on: * Discounted Rate can be different for Benefits and Cost. We will assume they are same.

Avimanyu Datta. Time Value of Money based on: * Discounted Rate can be different for Benefits and Cost. We will assume they are same.
9-0 Net Present Value and Other Investment Criteria Chapter 9 Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin.

9-0 Net Present Value and Other Investment Criteria Chapter 9 Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin.
VALUATION BY INCOME CAPITALIZATION LEARNING OBJECTIVES Explain the difference between appraisal and investment analysis. Estimate the NOI in a reconstructed.

VALUATION BY INCOME CAPITALIZATION LEARNING OBJECTIVES Explain the difference between appraisal and investment analysis. Estimate the NOI in a reconstructed.
The Student Handbook to T HE A PPRAISAL OF R EAL E STATE 1 Chapter 24 Discounted Cash Flow Analysis and Special Applications in Income Capitalization.

The Student Handbook to T HE A PPRAISAL OF R EAL E STATE 1 Chapter 24 Discounted Cash Flow Analysis and Special Applications in Income Capitalization.
1 Reviewing… Net Present Worth: Used to select among alternative projects. Used to compare mutually exclusive alternatives. If all expenses and revenues.

1 Reviewing… Net Present Worth: Used to select among alternative projects. Used to compare mutually exclusive alternatives. If all expenses and revenues.
1 Internal Rate of Return Internal Rate of Return (IRR): The interest rate i* at which NPW = 0 Note: This is the same as finding the roots of a polynomial.

1 Internal Rate of Return Internal Rate of Return (IRR): The interest rate i* at which NPW = 0 Note: This is the same as finding the roots of a polynomial.
Software Measurement and Analysis Team Assignment 7 -------=====------- K15T2 - Team 2 -------=====------- K15T2 - Team 2 -------=====-------

Software Measurement and Analysis Team Assignment ===== K15T2 - Team ===== K15T2 - Team =====
ACA-TM-37 (v2.2-20-Nov-10 ) Kisan Credit Card (KCC) and Crop Loaning System Sushrut V. Sardesai DGM / MoF CAB, RBI, Pune.

ACA-TM-37 (v Nov-10 ) Kisan Credit Card (KCC) and Crop Loaning System Sushrut V. Sardesai DGM / MoF CAB, RBI, Pune.
1 © Copyright 2007 Thomson South-Western, a part of The Thomson Corporation. Thomson, the Star Logo, and South-Western are trademarks used herein under.

1 © Copyright 2007 Thomson South-Western, a part of The Thomson Corporation. Thomson, the Star Logo, and South-Western are trademarks used herein under.
Software Project Management1 EA – Cash Flow Forecasting What? – Estimation of the cash flow over time Why? – An excess of estimated benefits over the estimated.

Software Project Management1 EA – Cash Flow Forecasting What? – Estimation of the cash flow over time Why? – An excess of estimated benefits over the estimated.
SRT510 Business Case Studies Auditing IT Investment Performance.

SRT510 Business Case Studies Auditing IT Investment Performance.

Similar presentations

Ads by Google