INVESTMENT PROJECTIONS @ 85% Hotel Occupancy Gross Monthly Revenues : P 2,772,997.00 40% Unit Owners Share: 1,109,198.80 Ave Share per Unit per month : 13,059.30 for 20.17sqm unit Annual Share per Unit (20.17sqm) : 156,711.60 30 DAYS FREE USE (net of 30% direct cost): 25,158.00 Annual Gross Income:P 181,869.60 Above projections based on initial assessment of hotelier.
A COMPARISON OF YOUR INVESTMENT AND RETURNS Total Contract Price: P 1,553,090.00 Less: 2% Discount 31,061.80 Net Contract PriceP 1,522,028.20 18 Monthly Payments:P 84,557.12 Total Payments:P 1,522,028.20 CASH ON CASH RETURNS W/IN :9 YEARS
Annual Returns: P 181,869.60 10 years hotel operation TOTAL RETURNS IN 10 YRS: P 1,818,696.00 In less than 10 years, you have recovered MORE than your principal investment, and the property is still within your possession!!! Note: Amounts stated above are subject to change based on prevailing prices and actual revenues. Revenues projected may increase MYVAN Properties reserves the right to make changes or correct errors.
PARTICULARBANKREAL ESTATE Investment 1.5MOnetime payment Onetime or deferred payment option ROI per year2% - 5%8-15T/month; 6% - 12% Security of Investment 500T PDIC Certificate of Title INSURANCE Policy RiskBank HolidayDelay Type of investmentIntangibleTangible; very solid InflationVery VulnerableHedge inflation AppreciationNot ApplicableYES 5-10% per annum ResellYes with lostYes w/ appreciation WHY REAL ESTATE INVESTMENT??? BANK VS. REAL ESTATE
WHY REAL ESTATE INVESTMENT??? PRE-NEED INSURANCE VS. REAL ESTATE PARTICULAREDUCATIONAL PLANREAL ESTATE Investment 1.5M Onetime or deferred payment option ROI 5-10yrs waiting period 100 – 200% in 10yrs 8-15T/month; 6% - 12% Security of Investment Insurance policy Certificate of Title INSURANCE Policy RiskCannot payDelay Type of investmentIntangibleTangible; very solid InflationVery VulnerableHedge inflation AppreciationNot ApplicableYES 5-10% per annum ResellYes with lostYes w/ appreciation