1. WHOLE FARM RETURNS FOR SPINDLE PICKER NARROW ROW PATTERNS IN A NON-IRRIGATED ENVIRONMENT: FINAL REPORT Normie W. Buehring, Robert R. Dobbs and Mark P. Harrison North Mississippi Research & Extension Center Mississippi State University Verona, MS Stan R. Spurlock Department of Agricultural Economics Mississippi State University Mississippi State, MS Michael Herbert Willcutt and Eugene P. Columbus MSUES Ag. & Bio. Engineering Mississippi State, MS

4. 15-inch Solid Cotton Reported Results Research reports (Buehring et al., 2004, 2005, 2006; Willcutt et al., 2004, 2005, 2006; Wilson et al., 2005; Stephenson et al., 2007; Reddy et al., 2007) have reported yield increases with 15-inch solid row pattern. Some reported no yield increase for 15-inch solid (Buehring 2005, 2006; Willcutt 2005, 2006). Hypothetical whole farm cost and return analysis using 2005 input costs indicated the 15 and 30-inch solid had the lowest whole farm net revenue and was lower than 38-inch row and 15-inch skip row patterns (Spurlock et al., 2006).

5. Objective Estimate whole farm net revenue for 2003-2006 for Mississippi Hill locations (Verona and Falkner) and 2004-2005 delta location (Clarksdale) for 8 different row patterns in non-irrigated environments; using actual field plot gin turnout, lint yield and HVI fiber quality data, and 2006 Mississippi input prices.

6. Materials and Methods

7. 15-inch solid 15-inch 2x1 skip15-inch 2x2 skip 30-inch solid30-inch 2x1 skip38-inch solid 38-inch 2x1 skip60-inch solid Row Patterns Evaluated 2003-2006 Verona, Falkner and Clarksdale (2004-05)

8. EXPERIMENTAL DESIGN Randomized Complete Block With 4 Replications Plot Size: 120 ft length Width: ranged from 10 to 20 ft

9. John Deere Pro 12 VRS picker units

10. Seed Cotton Processing Ginned with mini-gin (equivalent to commercial gin). HVI fiber analysis by Cotton Incorporated

11. Table 1. Description of methods used in the hypothetical farm analysis. I. Cost Definition A. Operating cost: 1.Inputs, services, repair and labor associated with machinery operation, and maintenance, and interest on these inputs. 2. Costs did not include management or farm overhead. 3. Operating costs were based on actual production practices used with some modifications for skip-row and wide row systems. a)P-D Layby herbicide was used for wide and skip- row budgets. b)POT herbicides for 15-inch solid cotton. 4. N as AM-nitrate was used for Verona and Falkner budgets. UAN preplant plus urea was used for Clarksdale location budget. Skip-row N rates were 90% of solid row cotton. B. Gross Revenue: net loan price x lint yield (MSU-mini gin turnout) plus cottonseed sale: 1.55 x lint yield x 4.7¢/lb ($94/T). C. Land rent charge: Hills = $55/acre; Delta = $85/acre (2005 Ag Econ survey)

12. II.Prices for MSU Budget Generator (based on state-wide 2006 average prices). A.Diesel fuel: $2.41/gal B.Tech fee/Seed cost with RR/BT program (DP449BG/RR) was $0.40 per thousand seed with a cap at $49/acre. C.Cotton Lint price: 2006 USDA’s Commodity Credit Corporation Base Loan Rate of $0.52/lb with adjustments for HVI fiber quality. III.Equipment A.One boll buggy and 2 tractors per picker at all locations. B.One module builder per picker (4-row units) for the Hills and 2 module builders for the 3 (6-row units) pickers for Clarksdale. C.The Hill farms had 4 tractors and the Delta had 6 tractors. IV.Machinery Ownership - Annual Basis A.Used capital recovery method (Boehlje and Eidman 1984) at 5% interest rate and 8 years useful life.

13. Row pattern harvest swath width for a 4-unit cotton picker, treatments 1-8 at Verona and Falkner.

14. Row Pattern Estimated Purchase Price ($) 1 Swath Width (feet) Acres per Picker 2 Acres per Farm 3 1. 15-inch solid310,266106111,222 2. 15-inch 2x1 skip344,187159161,833 3. 15-inch 2x2 skip344,867201,2222,444 4. 30-inch solid301,094106111,222 5. 30-inch 2x1 skip307,560159161,833 6. 60-inch solid308,385201,2222,444 7. 38-inch solid301,89412.677741548 8. 38-inch 2x1 skip309,6411911612321 1 MSRP minus 10% 2 Acres per picker based on acres/hr of use [swath wide x rate of travel (3.6 mph) x efficiency (0.7)  8.25] multiplied by 200 hrs/season. 3 Acres per picker multiplied by 2 pickers per farm. Table 2. Four row-unit cotton picker information for the farms in the Hill area.

15. Row pattern swath width for a 6-row unit cotton picker with treatments 1, 2, 4, 5, and 7 and a 4-row unit picker for treatments 3, 6, and 8 Clarksdale, MS.

16. Row pattern Estimated Purchase Price ($) 1 Swath Width (feet) Acres Per Picker 3 Acres Per Farm 4 1. 15-inch solid384,687159162,749 2. 15-inch 2x1 skip389,86722.51,3754,124 3. 15-inch 2x2 skip 2 344,867201,2223,665 4. 30-inch solid370,922159162,749 5. 30-inch 2x1 skip373,40322.51,3754,124 6. 60-inch solid 2 308,385201,2223,665 7. 38-inch solid371,603191,1613,485 8. 38-inch 2x1 skip 2 309,641191,1613,482 1 2006 MSRP minus 10%. 2 Used 3 four row-unit pickers with an 8 yr useful life. 3 Based on swath width x 3.6 mph rate of travel x efficiency (0.7)  8.25 x 200 hrs. 4 Acres/picker multiplied by 3 pickers per farm. Table 3. Six row-unit cotton picker information for the Delta farm.

17. Results and Discussion

18. Table 4. Per-acre lint yield revenue and operating costs per acre for eight row patterns, Falkner, Mississippi. Row pattern Lint Yield Gross Revenue Operating Cost Net Above Op. Cost Machinery Ownership Cost Net Above Op. + Own. Costs lb/acre……………………………$/acre….…………………………… 1. 15-inch solid1,278779535243115128 4. 30-inch solid1,255771501270112158 2. 15-inch 2x1 skip1,24574948826184177 7. 38-inch solid1,19974148026189172 3. 15-inch 2x2 skip1,17972345826564200 5. 30-inch 2x1 skip1,13970844426377187 8. 38-inch 2x1 skip1,02363542421163148 6. 60-inch solid1,00462340721659157

19. Table 5. Whole farm acreage, revenue and operating costs for eight row patterns, Falkner, Mississippi. Row pattern Farm Total Acres Gross Revenue Operating Costs Machinery Ownership Cost Net Revenue ----------------------------------$ X 1000----------------------------- 3. 15-inch 2x2 skip2,4441,7671,120158355 6. 60-inch solid 5. 30-inch 2x1 skip 2,444 1,833 1,523 1,297 995 814 145 141 248 241 2. 15-inch 2x1 skip 8. 38-inch 2x1 skip 1,833 2,321 1,373 1,475 895 985 154 146 223 217 7. 38-inch solid1,5481,147744137181 4. 30-inch solid 1. 15-inch solid 1,222 942 951 612 654 137 140 126 90

20. Table 6. Per-acre lint yield, revenue and operating cost per acre for eight row patterns, Clarksdale, Mississippi. Row Pattern Lint Yield Gross Revenue Operating Cost Net Above Op. Cost Machinery Ownership Cost Net Above Op. + Own. Costs Lb/acre-------------------------------------$/acre----------------------------------------- 1. 15-inch solid 7. 38-inch solid 4. 30-inch solid 1,195 1,194 1,184 757 760 750 547 500 509 210 259 240 109 83 105 101 176 136 2. 15-inch 2x1 skip 3. 15-inch 2x2 skip 5. 30-inch 2x1 skip 8. 38-inch 2x1 skip 6. 60-inch solid 1,144 1,128 1,086 1,058 1,018 722 712 684 672 645 497 487 476 462 441 226 225 208 211 204 75 79 71 76 73 151 145 137 134 132 Note: Treatments 3, 6, and 8 had 4-unit pickers; other treatments had 6-unit pickers.

21. Table 7. Whole farm acreage, revenue and operating cost for eight row patterns, Clarksdale, Mississippi. Row Pattern Farm Total Acres Gross Revenue Operating Cost Machinery Ownership Cost Net Revenue ---------------------------$ X 1000-------------------------- 7. 38-inch solid3,4822,6451,741290317 2. 15-inch 2x1 skip 3. 15-inch 2x2 skip 1 5. 30-inch 2x1 skip 8. 38-inch 2x1 skip 1 6.60-inch solid 1 4,124 3,665 4,124 3,482 3,665 2,979 2,608 2,821 2,342 2,364 2,047 1,785 1,964 1,608 1,615 308 290 292 266 267 273 222 215 172 171 4. 30-inch solid 1. 15-inch solid 2,749 2,062 2,080 1,401 1,504 287 300 140 43 1 4-row unit harvesters were used in the analysis.

22. Summary Economics of 15-inch row in non-irrigated environment. 1)The 15-inch solid, with reduced harvest capacity and only minor yield increases (2-6%) in Hill areas and no differences from 38- inch in the Delta, had the lowest whole farm net returns. 2)The Delta analysis indicated to break even with 38-inch solid, the 15-inch solid would have 144 lb/acre more lint than 38-inch row. 3)15-inch 2x1 and 2x2 skip showed increased harvester capacity and higher yield than wide skip row patterns. 4)When considering changing row pattern, one should not only consider yield potential but also the potential impact on picker harvest capacity (swath width), whole farm equipment operation efficiency and whole farm net revenue.

23. Acknowledgement The research was funded in part by Cotton Incorporated and John Deere & Company. Special thanks go to Henry C. Sink III, Product Manager of the Cotton Marketing Division at John Deere Des Moines Works, for his help in specifying pricing and other information related to cotton pickers. The authors also wish to thank Keith Morton Farms and Heaton Farms in support of the research.