Download presentation
Presentation is loading. Please wait.
Published byCory Dorsey Modified over 9 years ago
1
1 of 38 ©2012 McGraw-Hill Ryerson Limited Learning Objectives 4.Determine the need for new funding resulting from sales growth. (LO4) 5.Calculate the required new funds (RNF) and sustainable growth rate (SGR). (LO5) 6.Assess and apply the effects of IFRS on forecasting financial statements. (LO6)
2
2 of 38 ©2012 McGraw-Hill Ryerson Limited Percent-of-Sales Method Required New Funds (RNF) = (1)Spontaneous asset increase (+60%) $60,000 (2)Minus: spontaneous liability increase (25%) -25,000 (3)Minus: increase in retained earnings [(1-50%)x6%] -9,000 $26,000 LO4 and LO5
3
3 of 38 ©2012 McGraw-Hill Ryerson Limited Sustainable Growth Rate (SGR) The maximum rate of growth achievable without increasing the debt ratio LO4 and LO5
4
4 of 38 ©2012 McGraw-Hill Ryerson Limited Table 4-19 RNF with sales expansion (percent-of-sales method HOWARD CORPORATION Sales $200,000 Sales increase 50.00% $100,000 Assets Before Increase RNF After Cash $ 5,000 $ 2,500 $ 7,500 Accounts receivable 40,000 20,000 60,000 Inventory 25,000 12,500 37,500 Total current assets$ 70,000 35,000 105,000 Equipment 50,000 25,000 75,000 Total assets $120,000 $ 60,000 $180,000 Liabilities and Shareholders’ Equity Accounts payable $ 40,000 $20,000 $ 60,000 Accrued expenses 10,000 5,000 15,000 Notes payable 15,000 0 26,000 41,000 Total current liabilities $ 65,000 25,000 $116,000 Common stock 10,000 10,000 Retained earnings 45,000 9,000 54,000 Total liabilities and sh. equity $120,000 $34,000 $180,000 Required new funds $26,000 26,000 Selected ratios Debt/Total assets 65/120 = 0.54 116/180 =.064 Debt/Equity 65/(10+45) = 1.18 116/(10+54) = 1.81 Current ratio 70/65 = 1.08 105/116 = 0.91 LO4 and LO5
5
5 of 38 ©2012 McGraw-Hill Ryerson Limited Table 4-20 RNF, based on sustainable growth rate (SGR) HOWARD CORPORATION Sales $200,000 Sales increase 12.24% $ 24,480 Assets Before Increase RNF After Cash $ 5,000 $ 612 $ 5,612 Accounts receivable 40,000 4,896 44,896 Inventory 25,000 3,060 28,060 Total current assets$ 70,000 8,568 78,568 Equipment 50,000 6,120 56,120 Total assets $120,000 $ 14,688 $134,688 Liabilities and Shareholders’ Equity Accounts payable $ 40,000 $ 4,896 $ 44,896 Accrued expenses 10,000 1,224 11,224 Notes payable 15,000 0 1,834 16,834 Total current liabilities $ 65,000 6,120 $ 72,954 Common stock 10,000 10,000 Retained earnings 45,000 6,734 51,734 Total liabilities and sh. equity $120,000 $12,854 $134,688 Required new funds $1,834 1,834 Selected ratios Debt/Total assets 65/120 = 0.54 73/135 = 0.54 Debt/Equity 65/(10+45) = 1.18 73/(10+52) = 1.18 Current ratio 70/65 = 1.08 79/73 = 1.08 LO4 and LO5
Similar presentations
© 2025 SlidePlayer.com Inc.
All rights reserved.