1. Grayson Rural Electric Cooperative Corporation 2006 Load Forecast Prepared by: East Kentucky Power Cooperative, Inc. Forecasting and Market Analysis Department July 2006

2. 2

3. 3 Table of Contents Introduction and Executive Summary 5 Narrative16 Key Assumptions18 Methodology and Results26 –Residential Forecast31 –Small Commercial36 –Large Commercial38 –Other40 –Peak Day Weather Scenarios43 RUS Form 34146 Page Number

4. 4

5. 5 Introduction Executive Summary Grayson Rural Electric Cooperative Corporation (Grayson RECC), located in Grayson, Kentucky, is an electric distribution cooperative that serves members in six counties in Kentucky. This load forecast report contains Grayson RECC’s long-range forecast of energy and peak demand. Grayson RECC and its power supplier, East Kentucky Power Cooperative (EKPC), worked jointly to prepare the load forecast. Factors considered in preparing the forecast include the national and local economy, population and housing trends, service area industrial development, electric price, household income, weather, and appliance efficiency changes. EKPC prepared a preliminary load forecast, which was reviewed by Grayson RECC for reasonability. Final projections reflect a rigorous analysis of historical data combined with the experience and judgment of the manager and staff of Grayson RECC. Key assumptions are reported beginning on page 18.

6. 6

7. 7 Executive Summary (continued) The load forecast is prepared biannually as part of the overall planning cycle at EKPC and Grayson RECC. Cooperation helps to ensure that the forecast meets both parties’ needs. Grayson RECC uses the forecast in developing two-year work plans, long-range work plans, and financial forecasts. EKPC uses the forecast in areas of marketing analysis, transmission planning, generation planning, demand-side planning, and financial forecasting. The complete load forecast for Grayson RECC is reported in Table 1-1. Residential and commercial sales, total purchases, winter and summer peak demands, and load factor are presented for the years 1990 through 2025.

8. 8

9. 9

10. 10

11. 11 Executive Summary (continued) Overall Results Total sales are projected to grow by 1.7 percent a year for the period 2005-2025, compared to a 2.5 percent growth projected in the 2004 load forecast for the period 2004-2024. Results shown in Table 1-2 and Figure 1-1. Winter and summer peak demands for the same period indicate annual growth of 1.8 and 1.6 percent, respectively. Annual peaks shown in Figure 1-2. Load factor will remain steady at approximately 45% for the forecast period. See Figure 1-3.

12. 12 Executive Summary Overall Results (continued) Table 1-2

13. 13 Figure 1-1 Average Annual Growth in Sales 2005-2025

14. 14 Figure 1-2 Peak Demand Forecast Winter and Summer

15. 15 Figure 1-3 Annual System Load Factor

16. 16 Narrative Grayson RECC Members Demographic Information There is an average of 2.20 people per household. 60% of all homes are headed by someone age 55 or greater. 26% of homes have farm operations, with beef cattle being most popular. 28% of all homes served are less than 10 years old.

17. 17 Narrative (continued) Counties Served Grayson RECC presently serves members in 6 counties. Figure 1-4

18. 18 Key Assumptions Power Cost and Rates EKPC’s wholesale power cost forecast used in this load forecast comes from the following report: “Twenty-Year Financial Forecast, Equity Development Plan, 2006-2025”, dated January 2006.

19. 19 Key Assumptions (continued) Economic EKPC’s source for economic forecasts is DRI-WEFA.

20. 20 Key Assumptions (continued) Share of Regional Homes Served Figure 1-5 Grayson RECC’s market share will increase for the forecast period.

21. 21 Key Assumptions (continued) Household Income Members’ Greatest Sources Figure 1-6

22. 22 Key Assumptions (continued) Appliance Saturations Room air conditioner saturation is expected to remain flat at approximately 30percent. Appliance efficiency trends are accounted for in the model. The data is collected from Energy Information Administration, (EIA). See Figure 1-7.

23. 23 Key Assumptions (continued) Saturation Rates Non HVAC Appliances Microwave Oven97% Electric Range94% Dishwasher40% Freezer61% Clothes Dryer95% Personal Computer46%

24. 24 Key Assumptions (continued) Figure 1-7 All of the projections are very similar to what was used in the 2004 Load Forecast. However, the 2004 Load Forecast assumption was just below 8 by 2024 whereas this update shows the trend continuing above 8. Source: Energy Information Administration (EIA) Efficiency Trend Update, 2005

25. 25 Key Assumptions (continued) Weather Weather data is from the Huntington weather station. Normal weather, a 30-year average of historical temperatures, is assumed for the forecast years.

26. 26 Methodology and Results Introduction This section briefly describes the methodology used to develop the load forecast and presents results in tabular and graphical form for residential and commercial classifications. Table 1-3 through Table 1-5 shows historical data for Grayson RECC as reported on RUS Form 736 and RUS Form 5. A preliminary forecast is prepared during the first quarter depending on when Grayson RECC experiences its winter peak. The first step is modeling the regional economy. Population, income, and employment are among the areas analyzed. The regional model results are used in combination with the historical billing information, appliance saturation data, appliance efficiency data, and weather data to develop the long range forecast.

27. 27 Table 1-3

28. 28 Table 1-4

29. 29 Table 1-5

30. 30 Methodology and Results (continued) The preliminary forecast was presented to Grayson RECC staff, and reviewed by the Rural Utilities Services (RUS) Field Representative. Changes were made to the forecast as needed based on new information, such as new large loads or subdivisions. In some instances, other assumptions were changed based on insights from Grayson RECC staff. Input from EKPC and Grayson RECC results in the best possible forecast.

31. 31 Methodology and Results (continued) Residential Forecast Residential customers are analyzed by means of regression analysis with resulting coefficients used to prepare customer projections. Regressions for residential customers are typically a function of regional economic and demographic variables. Two variables that are very significant are the numbers of households by county in each member system's economic region and the percent of total households served by the member system. Table 1-6 and Figure 1-8 report Grayson RECC’s customer forecast. The residential energy sales were projected using a statistically adjusted end-use (SAE) approach. This method of modeling incorporates end-use forecasts and can be used to allocate the monthly and annual forecasts into end-use components. This method, like end-use modeling, requires detailed information about appliance saturation, appliance use, appliance efficiencies, household characteristics, weather characteristics, and demographic and economic information. The SAE approach segments the average household use into heating, cooling, and water heating end-use components. See Figure 1-9. This model accounts for appliance efficiency improvements. Table 1-6 reports Grayson RECC’s energy forecast.

32. 32 Table 1-6

33. 33 Figure 1-8 Annual Change in Residential Customers

34. 34

35. 35 Figure 1-9

36. 36 Methodology and Results (continued) Small Commercial Forecast Small commercial sales are projected using two equations, a customer equation and a small commercial sales equation. Both are determined through regression analysis and utilize inputs relating to the economy, electric price, and the residential customer forecast. Small commercial projections are reported in Table 1-7.

37. 37 Table 1-7

38. 38 Methodology and Results (continued) Large Commercial Forecast Large commercial customers are those with loads 1 MW or greater. Grayson RECC currently has 1 customer in this class and is projected to increase to 2 customers by 2025. Large commercial results are reported in Table 1-8.

39. 39 Table 1-8

40. 40 Methodology and Results (continued) Other Forecast On the RUS Form 7, Grayson RECC reports an ‘Other’ class which includes street lights. Results are reported in Table 1-9.

41. 41 Table 1-9

42. 42

43. 43 Methodology and Results (continued) Peak Day Weather Scenarios Extreme temperatures can dramatically influence Grayson RECC’s peak demands. Table 1-10 and Figure 1-10 reports the impact of extreme weather on system demands.

44. 44 Table 1-10

45. 45 Figure 1-10

46. 46 RUS Form 341

47. 47