Presentation is loading. Please wait.

Presentation is loading. Please wait.

Quiz #1 You decide to sell candies at a soccer game during December 2003 at the Rose Bowl to make some extra money. You have the following transactions:

Similar presentations


Presentation on theme: "Quiz #1 You decide to sell candies at a soccer game during December 2003 at the Rose Bowl to make some extra money. You have the following transactions:"— Presentation transcript:

1 Quiz #1 You decide to sell candies at a soccer game during December 2003 at the Rose Bowl to make some extra money. You have the following transactions: t You invest $3000 and receive stock in your new company, Rose Bowl Candies, Inc. t You pay the rent for the space during the bowl game, cash of $300. t You buy 1000 1bs candies for $6 each pound, paying $1500 cash and pay the rest after the game. t You sell candies for $11 per pound, all for cash. Required: Prepare the income statement, the statement of changes in shareholders’ equity, and the statement of cash flows for December 2003. Prepare the balance sheet at December 31, 2003.

2 Rose Bowl Candies Inc. Income Statement For the month ended December 31, 2001 Revenue Sales$11000 Expenses Cost of sales $ 6000 Rent expenses 300 6300 Net income $ 4700

3 Rose Bowl Candies Inc Statement of Changes in Shareholder’s Equity For the month ended December 31, 2001 Beginning contributed capital 0 Contributions during the year 3000 Ending contributed capital 3,000 Beginning retained earning $ 0 Net Income for the year 4700 Dividends 0 Ending Retained earning $4700 Total shareholder’s equity $7700

4 Rose Bowl Candies, Inc Balance Sheet AS of December 31, 2003 Assets Liabilities + Shareholder’s Equity Assets Liabilities + Shareholder’s Equity Cash$12200Accounts payable 4500 Inventory 0 Common stock 3,000 Prepaid Rent 0 Retained earnings 4700 Total assets$ 12200 Total L + SH’s Equity $12200

5 Rose Bowl Candies, Inc Statement of Cash Flows For the month ended December 31, 2003 Cash from operating activities Cash from customers$ 11000 Cash paid for supplies (1500) Cash paid for rent (300) Total cash from operations$9200 Cash from investing activities -0- Cash from financing activities Cash received from issuance of Common Stock 3,000 Dividends (0) Total Cash from Financing3000 Net Increase in Cash $ 12200 Net Increase in Cash $ 12200 Cash, Beginning Balance 0 Cash, ending Balance$12200


Download ppt "Quiz #1 You decide to sell candies at a soccer game during December 2003 at the Rose Bowl to make some extra money. You have the following transactions:"

Similar presentations


Ads by Google