1. 125 HENRY STREET Asking: $6,000,000
Silvia Aboud Ting Hu Lic. Associate R.E. Broker Lic. R.E. Salesperson Vernon Blvd Fulton Street
Long Island City, NY   Brooklyn, NY Office: Office: Mobile: Mobile:

2. Apt Income (Rent) Lease Began Lease Ends MFE (basement) $957 10/1/2017
9/30/2019
MFW (basement)
$968
11/1/2017
10/30/2019
MRE (basement)
$770
MRW(basement)
$624
1FE
$800
4/1/2016
3/31/2018
1FW
$948
9/1/2017
8/31/2019
1RE
$843
10/31/2019
1RW
$1,004
6/1/2016
5/30/2018
2FE
$895
1/1/2018
12/31/2019
2FW
$874
2RE
$649
4/1/2017
3/31/2019
2RW
$758
3FE
$1,122
3/1/2017
2/28/2019
3FW
$849
3RE
$877
3/1/2018
2/28/2020
3RW
$681
6/1/2017
5/30/2019
4FE
$901
5/1/2017
4/30/2019
4FW
$626
12/1/2017
11/30/2019
4RE
$608
4RW
$821
5FE
$616
5FW
$783
5RE
$921
5RW
$665
$19,560
Monthly
Total
$234,720
Annualy
operating expense
property tax
$38,600
water fee
$22,100
gas/eletricity
$14,000
insurance
$7,000
repair
$3,000
maintenance
$4,000
$88,700
Annually