Download presentation
Presentation is loading. Please wait.
1
Financial Performance
An Overview by Rae Anne DeBonville Controller
2
BR HOA – Agenda Balance Sheet Income Statement Dues Allocation
3
BR HOA – Balance Sheet (In Thousands) 2016 2015 Assets Cash
Accounts Receivable Inventories Other Due from Affiliates Property & Equipment, Net $ 6 153 178 13 4,104 $ 14 160 259 211 3,468 Total Assets $ 5,399 $ 4,187 Liabilities Accounts Payable Accrued Expenses Due to Affiliates Notes Payable Fund Balance $ 217 462 4,276 $ 220 341 3,403 Total Liabilities
4
BR HOA – Income Statement
(In Thousands) 2016 2015 Variance Revenues Assessments Transfers Other $2,892 470 269 $2,966 293 179 -3% 60% 50% Total Assessments/Revenue $3,631 $3,438 6% Expenses Utilities Operations Administration Fixed Costs Insurance $1,048 1,534 636 97 316 $1,083 1,388 593 95 279 (3%) 11% 7% 2% 13% Total Expenses Net Operating Surplus $0 0%
5
Dues Allocation
6
BR Rental – Agenda Balance Sheet Income Statement Revenues Statistics
Revenue by Type Revenue Performance
7
BR Rental – Balance Sheet
(In Thousands) 2016 2015 Assets Cash & Cash Equivalents Accounts Receivable Inventories Other Due from Affiliates Notes Receivable – HOA $ 4,128 1,940 435 130 272 432 $ 4,936 1,437 395 103 372 308 Total Assets $ 7,337 $ 7,551 Liabilities Accounts Payable Owner Distribution Advanced Deposits Accrued Expenses Due to Affiliates Undistributed Rental Reserve $ 1,393 2,975 1,415 23 738 $ 1,407 2,652 1,498 476 968 Total Liabilities
8
BR Rental – Income Statement
(In Thousands) 2016 2015 Variance Revenues Rooms Food & Beverage Other Total Revenues $ 17,940 7,229 2,598 $ 27,767 $ 17,143 6,849 2,505 $ 26,497 4.6% 5.5% 3.7% 4.8% Less Cost of Sales 2,329 2,194 6.2% Total Gross Profit $ 25,438 $ 24,303 4.7% Expenses General & Admin Fixed Costs Owner Distribution $ 4,483 3,078 3,735 3,760 9,832 $ 4,287 2,878 3,531 3,575 9,412 6.9% 5.8% 5.2% 4.5% Total Expenses $ 24,888 $ 23,683 5.1% Rental Reserve $ $ (11.3%)
9
BR Rental – Revenues Room Revenues FB Revenues Other Revenues
10
Average Food & Beverage Revenue per Room Night
BR Rental – Statistics Average Food & Beverage Revenue per Room Night Room Nights Average Daily Rate
11
BR Rental – Revenue by Type
12
BR Rooms Revenue (in Thousands)
Similar presentations
