1. Financial Statements and Analysis
Chapter 2
Financial Statements and Analysis

2. Learning Goals
Review the contents of the stockholders’ report and the procedures for consolidating international financial statements.
Understand who uses financial ratios, and how.
Use ratios to analyze a firm’s liquidity and activity.
Discuss the relationship between debt and financial leverage and the ratios used to analyze a firm’s debt.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

3. Learning Goals (cont.)
Use ratios to analyze a firm’s profitability and market value.
Use a summary of financial ratios and the DuPont system of analysis to perform a complete ratio analysis.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

4. The Four Key Financial Statements: The Income Statement
The income statement provides a financial summary of a company’s operating results during a specified period.
Although they are prepared annually for reporting purposes, they are generally computed monthly by management and quarterly for tax purposes.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

5. The Four Key Financial Statements
Table 2.1 Bartlett Company Income Statements ($000)
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

6. The Four Key Financial Statements: The Balance Sheet
The balance sheet presents a summary of a firm’s financial position at a given point in time.
Assets indicate what the firm owns, equity represents the owners’ investment, and liabilities indicate what the firm has borrowed.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

7. The Four Key Financial Statements
Table 2.2a Bartlett Company Balance Sheets ($000)
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

8. The Four Key Financial Statements (cont.)
Table 2.2b Bartlett Company Balance Sheets ($000)
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

9. The Four Key Financial Statements: Statement of Retained Earnings
The statement of retained earnings reconciles the net income earned and dividends paid during the year, with the change in retained earnings.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

10. The Four Key Financial Statements
Table 2.3 Bartlett Company Statement of Retained Earnings ($000) for the Year Ended December 31, 2009
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

11. The Four Key Financial Statements: Statement of Cash Flows
The statement of cash flows provides a summary of the cash flows over the period of concern, typically the year just ended.
This statement not only provides insight into a company’s investment, financing and operating activities, but also ties together the income statement and previous and current balance sheets.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

12. The Four Key Financial Statements
Table 2.4 Bartlett Company Statement of Cash Flows ($000) for the Year Ended December 31, 2009
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

13. Using Financial Ratios: Interested Parties
Ratio analysis involves methods of calculating and interpreting financial ratios to assess a firm’s financial condition and performance.
It is of interest to shareholders, creditors, and the firm’s own management.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

14. Using Financial Ratios: Types of Ratio Comparisons
Trend or time-series analysis
Cross-sectional analysis
* Industry comparative analysis
* Benchmarking
* Combined
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

15. Using Financial Ratios: Types of Ratio Comparisons (cont.)
Table 2.5 Industry Average Ratios for Selected Lines of Businessa
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

16. Using Financial Ratios: Types of Ratio Comparisons (cont.)
Figure 2.1 Combined Analysis
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

17. Using Financial Ratios: Cautions for Doing Ratio Analysis
Ratios must be considered together; a single ratio by itself means relatively little.
Financial statements that are being compared should be dated at the same point in time.
Use audited financial statements when possible.
The financial data being compared should have been developed in the same way.
Be wary of inflation distortions.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

18. Ratio Analysis Example
We will illustrate the use of financial ratios for analyzing financial statements using the Bartlett Company Income Statements and Balance Sheets presented earlier in Tables 2.1 and 2.2.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

19. Ratio Analysis Liquidity Ratios Current Ratio
Current ratio = total current assets
total current liabilities
Current ratio = $1,233,000 = 1.97
$620,000
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

20. Ratio Analysis (cont.) Liquidity Ratios Current Ratio Quick Ratio
Quick ratio = Total Current Assets - Inventory
total current liabilities
Quick ratio = $1,233,000 - $289,000 =
$620,000
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

21. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Inventory Turnover
Inventory Turnover = Cost of Goods Sold
Inventory
Inventory Turnover = $2,088,000 = 7.2
$289,000
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

22. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Average Age of Inventory
Average Age of Inventory =
Inventory Turnover
Inventory Turnover = = days
7.2
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

23. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Average Collection Period
ACP = Accounts Receivable
Net Sales/365
ACP = $503, = days
$3,074,000/365
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

24. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Average Payment Period
APP = Accounts Payable
Annual Purchases/365
APP = $382,000 = days (.70 x $2,088,000)/365
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

25. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Total Asset Turnover
Total Asset Turnover = Net Sales
Total Assets
Total Asset Turnover = $3,074,000 = .85
$3,597,000
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

26. Ratio Analysis (cont.)
Table 2.6 Financial Statements Associated with Patty’s Alternatives
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

27. Debt Ratio = Total Liabilities/Total Assets
Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Financial Leverage Ratios
Debt Ratio
Debt Ratio = Total Liabilities/Total Assets
Debt Ratio = $1,643,000/$3,597,000 = 45.7%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

28. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Leverage Ratios
Times Interest Earned Ratio
Times Interest Earned = EBIT/Interest
Times Interest Earned = $418,000/$93,000 = 4.5
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

29. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Leverage Ratios
Fixed-Payment coverage Ratio (FPCR)
FPCR = EBIT + Lease Payments________________
Interest + Lease Pymts + {(Princ Pymts + PSD) x [1/(1-t)]}
FPCR = $418,000 + $35,000 = 1.9
$93,000 + $35,000 + {($71,000 + $10,000) x [1/(1-.29)]}
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

30. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Leverage Ratios
Profitability Ratios
Common-Size Income Statements
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

31. Ratio Analysis (cont.)
Table Bartlett Company Common-Size Income Statements
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

32. GPM = Gross Profit/Net Sales
Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Gross Profit Margin
GPM = Gross Profit/Net Sales
GPM = $986,000/$3,074,000 = 32.1%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

33. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Leverage Ratios
Profitability Ratios
Operating Profit Margin (OPM)
OPM = EBIT/Net Sales
OPM = $418,000/$3,074,000 = 13.6%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

34. NPM = Earnings Available to Common Stockholders Sales
Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Net Profit Margin (NPM)
NPM = Earnings Available to Common Stockholders Sales
NPM = $221,000/$3,074,000 = 7.2%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

35. Ratio Analysis (cont.) Liquidity Ratios Activity Ratios
Leverage Ratios
Profitability Ratios
Earnings Per Share (EPS)
EPS = Earnings Available to Common Stockholders Number of Shares Outstanding
EPS = $221,000/76,262 = $2.90
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

36. ROA = Earnings Available to Common Stockholders Total Assets
Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Return on Total Assets (ROA)
ROA = Earnings Available to Common Stockholders Total Assets
ROA = $221,000/$3,597,000 = 6.1%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

37. ROE = Earnings Available to Common Stockholders Total Equity
Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Return on Equity (ROE)
ROE = Earnings Available to Common Stockholders Total Equity
ROE = $221,000/$1,754,000 = 12.6%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

38. Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Market Ratios
Price Earnings (P/E) Ratio
P/E = Market Price Per Share of Common Stock Earnings Per Share
P/E = $32.25/$2.90 = 11.1
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

39. Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Market Ratios
Market/Book (M/B) Ratio
BV/Share = Common Stock Equity Number of Shares of Common Stock
BV/Share = $1,754,000/72,262 = $23.00
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

40. Ratio Analysis (cont.)
Liquidity Ratios
Activity Ratios
Leverage Ratios
Profitability Ratios
Market Ratios
Market/Book (M/B) Ratio
M/B Ratio = Market Price/Share of Common Stock Book Value/Share of Common Stock
M/B Ratio = $32.25/$ = 1.40
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

41. Summarizing All Ratios Table 2
Summarizing All Ratios Table 2.8 Summary of Bartlett Company Ratios (2007–2009, Including 2009 Industry Averages)
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

42. Summarizing All Ratios (cont. ) Table 2
Summarizing All Ratios (cont.) Table 2.8 Summary of Bartlett Company Ratios (2007–2009, Including 2009 Industry Averages)
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

43. DuPont System of Analysis
The DuPont system of analysis is used to dissect the firm’s financial statements and to assess its financial condition.
It merges the income statement and balance sheet into two summary measures of profitability.
The Modified DuPont Formula relates the firm’s ROA to its ROE using the financial leverage multiplier (FLM), which is the ratio of total assets to common stock equity:
ROA and ROE as shown in the series of equations on the following slide and in Figure 2.2 on the following slide.
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

44. DuPont System of Analysis
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

45. DuPont System of Analysis (cont.)
Figure 2.2 DuPont System of Analysis
Copyright © 2009 Pearson Prentice Hall. All rights reserved.

46. Modified DuPont Formula (cont.)
Use of the FLM to convert ROA into ROE reflects the impact of financial leverage on the owner’s return.
Substituting the values for Bartlett Company’s ROA of 6.1 percent calculated earlier, and Bartlett’s FLM of 2.06 ($3,597,000 total assets ÷ $1,754,000 common stock equity) into the Modified DuPont formula yields:
ROE = 6.1% X 2.06 = 12.6%
Copyright © 2009 Pearson Prentice Hall. All rights reserved.