Presentation is loading. Please wait.

Presentation is loading. Please wait.

Annual Budget Hearing September 12, 2011. Addresses classroom needs with additional elementary staffing Reduces overall staffing by 18 staff due to funding.

Similar presentations


Presentation on theme: "Annual Budget Hearing September 12, 2011. Addresses classroom needs with additional elementary staffing Reduces overall staffing by 18 staff due to funding."— Presentation transcript:

1 Annual Budget Hearing September 12, 2011

2 Addresses classroom needs with additional elementary staffing Reduces overall staffing by 18 staff due to funding decreases Reduced funding of over $7 million in state aid/federal receipts Increase in levy by 1 cent due to increase in TERIP participation Total tax supported funds decrease of 29.23% Total valuation increase of 3.88% (operations) and 3.42% (bond) Overview

3 K-12 Enrollment

4 State Aid History YEAR AMOUNTCHANGE% 2002-2003 $9,942,400($511,519)(4.89%) 2003-2004 $9,626,949($315,451)(3.17%) 2004-2005 $9,483,556($143,393)(1.49%) 2005-2006 $9,962,176$478,6195.05% 2006-2007 $11,549,519$1,587,34315.93% 2007-2008 $12,996,218$1,446,69812.53% 2008-2009 $13,244,941$248,7231.91% 2009-2010 $12,530,075($714,866)(5.40%) 2010-2011 $14,905,662$2,375,58718.96% 2011-2012 $11,136,189($3,769,473) (25.29%)

5 2011/12 Budget 2010-11 Budget 2011-12 Budget Percentage Change General Fund $53,317,691$49,401,318(7.35%) Building Fund $49,393,253$22,100,000(55.26%) Bond Fund $4,230,749$4,230,7500.0% Qualified Capital Fund $66,300$250(99.62%) Total Budget $107,008,483$75,732,318(29.23%)

6 2011/12 General Fund Receipts 2010-11 Budget 2011-12 Budget Percentage Change Property Taxes $22,945,073$24,188,2065.42% Other Local $3,295,000$3,332,0001.12% County Receipts $600,000$670,00011.67% State Aid $14,905,662$11,136,189(25.29%) Other State $3,639,500$3,727,1422.41% State Programs $66,792$144,326116.08% Federal Programs $7,517,399$3,803,455(49.40%) Cash Reserve $348,265$2,400,000589.13% Totals $53,317,691$49,401,318(7.35%)

7

8 2011/12 General Fund Object Expenses 2010-11 Budget 2011-12 Budget Percentage Change Salaries $37,347,114$33,862,364(9.57%) Fringe Benefits $7,728,044$7,838,1772.75% Purchased Services $2,822,225$3,121,14310.59% Supplies $4,087,067$3,539,941(13.39%) Capital Outlay $846,287$708,450(16.29%) Miscellaneous $486,955$331,244(31.98%) Totals $53,317,691$49,401,318(7.35%

9 2011/12 General Fund Program Expens es 2010-11 Budget 2011-12 BudgetPercentage Change Regular Education$26,203,466$25,633,557(2.17%) Special Education$6,116,490$6,229,0331.84% Student Support$2,463,472$2,502,6841.59% Instructor Support$3,139,539$3,244,8363.35% General Administration$926,363$901,434(2.69%) Office of Principal$2,904,981$2,726,473(6.14%) Business Office$728,728$596,390(18.16%) Buildings and Grounds$4,332,713$4,316,232(.38%) Transportation$725,239$682,507(5.89%) Community Service$72,733$0(100.00%) State Programs$81,571$88,8098.87% Federal Programs$5,588,939$2,453,933(56.09%) Summer School$33,457$25,430(23.99%) Totals$53,317,691$49,401,318(7.35%)

10

11 2011/12 Building Fund 2010-11 Budget 2011-12 Budget Percentage Change Property Taxes $2,840,882 0.00% Interest Income $12,000 0.00% Bond Proceeds $45,000,000$19,210,519(57.31%) Reserve $1,540,861$36,599(97.62%) Totals $49,393,743$22,100,000(55.26%) 2010-11 Budget 2011-12 Budget Percentage Change Maintenance Projects $4,383,253$1,358,000(69.02%) Bond Issue Projects $45,000,000$20,742,000(53.91%) Totals $49,383,253$22,100,000(55.26%)

12 2011/12 Other Funds 2010-11 Budget 2011-12 Budget Percentage Change Bond Fund $4,230,749$4,230,7500.00% Depreciation Fund $550,000 0.00% Employee Benefit Fund $425,000$100,000(76.47%) Lunch Fund $2,150,000$2,236,0004.00% Activity Fund $1,500,000 0.00% Student Fee Fund $185,000 0.00% Cooperative Fund $600,000$615,0002.50%

13 2011/12 Valuation KPS Valuation FY 11FY 12Change City/Rural$1,838,962,763$1,892,560,7362.91% Personal Property$64,301,629$78,409,55221.94% Central Assessed$51,769,488$50,940,071(1.60%) Total$1,955,033,880$2,021,910,3593.42% Affiliated Valuation City/Rural$2,038,455,890$2,107,573,9213.39% Personal Property$123,349,748$137,927,96111.82% Central Assessed$66,513,912$69,297,2974.18% Total$2,228,319,550$2,314,799,1793.88%

14 2011/12 Tax Levy 2010-11 Budget 2011-12 Budget Percentage Change General Fund $1.040000$1.0538691.48% Building Fund $.128764$.123954(3.74%) Bond Fund – KPS $.044831$.05109513.97% Bond Fund – Affiliated $.121154$.114507(5.49%) Qualified Capital Fund $.00000.00% Total 1.3347501.34494.76%

15

16 Tax Request Hearing September 12, 2011

17 TAX REQUEST* Fund2010/20112011/2012Difference% General$23,174,523$24,430,088$1,255,5645.42% Special Building$2,869,291 $00% Bond$3,575,855$3,683,399$107,5453.01% Total$29,619,669$30,982,778$1,363,1094.60% *Includes collection & delinquent fee.

18


Download ppt "Annual Budget Hearing September 12, 2011. Addresses classroom needs with additional elementary staffing Reduces overall staffing by 18 staff due to funding."

Similar presentations


Ads by Google