Q1 2006 Financial Performance May 15th 2006 IMPEL S.A. Management’s presentation.

Slides:



Advertisements
Similar presentations
1 FIRST QUARTER 2009 INVESTOR CONFERENCE CALL. 2 Today ’ s Hosts Steve Romano Chairman & Chief Executive Officer Jim Baumgardner President & Chief Operating.
Advertisements

August Results first half year 2010 Amsterdam, August 2010.
Dom Development SA Presentation of 4th Quarter 2007 Consolidated Results (Meeting.
(What they are and how to measure). Decisions Communication Comparison Priorities.
1. 2 WELCOME 3 Table of contents  Welcome  Salient features  Sustainability achievements  Financial review  Strategy ›Short-term challenges and.
Advanced Valuation Analytics. Balance Sheet Current Assets- Cash and Equivalents$500,000$550,000$600,000$450,000$300,000$125,000.
FASB definitions Allocation: is the accounting process of assigning or distributing an amount according to a plan or a formula. It is a broader term than.
Q Results. 2 Disclaimer This presentation does not constitute or form part of, and should not be construed as, any offer for sale of, or solicitation.
Financial Performance Measurement Skyline College Lecture Notes
1 Republic of Macedonia-ESM EVN Income statement For the year ended 31 December _____ Note Current year Previous year Revenues Electricity revenues Other.
The Financial Statements
Chapter 5 Robinson, Munter, Grant
Chapter 17 Financial Statement Analysis. Topics Covered  Financial Ratios  DuPont System  Using Financial ratios  Measuring Company Performance 
Financial Ratio Analysis
JSC " AEROFLOT " 12 months 2004 FINANCIAL RESULTS In accordance with IAS (audited, consolidated)
JSC “OGK-6” 2009 Financial Results (IFRS) April, 2010.
Third Quarter 2001 Preliminary Results. Consolidated Profit and Loss Account € Million Advertising % Circulation % Others (4.0%)
1- 1 Corporate Finance and Applications – Review of Financial Topics for Case Studies Fall 2015 Dr. Richard Michelfelder.
Chapter 2 Financial Statements.
ADDITIONAL INFORMATION FOR ANALYSTS 27 March 2012.
Financials Start up Cost Source of Funds EquityLoans $20K$25K $45K Operational costs Fixed$43,085$113,700$281,840 Variable$29,570$163,220$460,975.
Juha Sivonen February 7, 2006 Tulikivi Corporation.
365 hf. Investors Presentation Second Quarter 2007.
Analyzing Financial Statements. Financial Statement and its Analysis Collective name for the tools and techniques that are intended to provide relevant.
JSC " AEROFLOT " 6 months 2005 FINANCIAL RESULTS in accordance with IAS (non audited, non consolidated) Титульный лист.
1 April 22, Q 2003 Earnings. 2 Safe Harbor Statement This presentation contains forward-looking statements within the meaning of the federal securities.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
© The McGraw-Hill Companies, Inc., 2003 McGraw-Hill/Irwin Slide Financial Statements Analysis and Interpretation.
Annual Report Annual Report El mostafa Achar El mostafa Achar ACG2021,section002 ACG2021,section002.
Annual Report NovaMed Kristin Catlin ACG2021 Sect. 004.
UNDERSTANDING INCOME STATEMENTS 1Đặng Thị Thu Hằng.
HIGHLIGHT Significant outcome Q 100million won unit New ordersSales Operating profitOrdinary profit Net profit 1,224 2,069 1,401 1,
Chapter 2 Introduction to Financial Statement Analysis.
1Q06 RESULTS. 2 Operating Highlights – 1Q06 Profitability (vs. 1Q05) Consolidated EBITDA (R$75.1 million) grew by 12.6% Operating Income (R$55.5 million)
Textron Michael Lee ACG2021 Section 004. Executive Summary Due to its diversity of products and services which range from aviation to business, Textron.
First quarter results 2003 Robert-Jan van de Kraats, CFO April 29, 2003.
Results Q Robert-Jan van de Kraats CFO.
Ratios Simple interpretation of financial statements using ratios Gross and net profit, current and acid test ratio, return on capital employed (ROCE).
Sales forecast Assets required to support sales Required assets -Existing assets = Required investment Investment Module Total assets > Total liabilities.
Accounting and Finance
2Q06 Results Conference Call Friday, August 11, 2006 Time: 11:30 a.m. (US EST) / 12:30 p.m. (Brasilia Time) Tel: +1 (973) / Code: Replay:
Financial Management Analysis of Financial Statements.
FUCHS PETROLUB / Q Conference Call Dr. Alexander Selent, Vice Chairman and CFO Reiner Schmidt, Member of the Group Management Committee Mannheim,
Floris Waller - CFO and Member Executive Board Business Services Conference London June 26 th 2007 Corporate Express Overview.
PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D.,
Monitoring the Business + - x ÷ ÷ x x ÷ : : : : Ratio Analysis C. O' Brien Chanel College.
Heyrumst! Eiríkur S. Jóhannsson Árni Pétur Jónsson Gunnar Smári Egilsson Viðar Þorkelsson Interim financial statements of Og fjarskipti hf. Third quarter.
 The more you use these ratios and the more you practice using them the easier it will be to remember the calculations, apply them in your exam and.
Pinnacle Holdings Confidential PAGE 1. Pinnacle Holdings Confidential PAGE 2.
Dell Inc. James Mauney 080. Executive Summary My analysis of Dell Inc. resulted in the conclusion of Dell Inc. being a stable and growing company.
Ratio Analysis. Use of Ratio Analysis To analyse Performance Liquidity Shareholder Investment.
1 3Q 2003 Earnings July 22, Safe Harbor Statement This presentation contains forward-looking statements within the meaning of the federal securities.
1 Madrid, 9 th May Q 2016 RESULTS PRESENTATION.
Ratio Analysis…. Types of ratios…  Performance Ratios: Return on capital employed. (Income Statement and Balance Sheet) Gross profit margin (Income Statement)
IFRS impact 2004 Hannu Ryöppönen Executive Vice President and Chief Financial Officer Joost L.M. Sliepenbeek Senior Vice President and Chief Accounting.
FINANCIAL STATEMENTS.
Q & 2017 targets investor conference call
Stericycle Marketing ROI Vs. Operating Income
Eiríkur S. Jóhannsson Gunnar Smári Egilsson Viðar Þorkelsson
of the consolidated financial statements
Presentation of financial results of QUMAK Group in 1-3Q 2016
ACCOUNTING ASW SUMMER 2007 Mark Lang.
IMPEL SA Management’s Presentation
Petrobras Distribuidora S.A First Quarter Results —
H1/Q Financial Results.
Intro to Financial Management
Eiríkur S. Jóhannsson Árni Pétur Jónsson Gunnar Smári Egilsson
Return on Invested Capital and Profitability Analysis
Q4 Financial Performance
Presentation transcript:

Q Financial Performance May 15th 2006 IMPEL S.A. Management’s presentation

2 Consolidated financial results Financial statements according to IFRS PLN 4,507 thousand PLN (1,800) thousand one-off event PLN’ Q1 2005Q Sales revenue624,994148,647169,426 Subsidies54,07213,48312,923 Depreciation/amortization16,2114,5954,293 EBIT21,7675,0803,833 EBIT net of subsidies(32,305)(8,403)(9,090) EBITDA37,9789,6758,126 EBITDA net of subsidies(16,094)(3,808)(4,797) Net profit20,3644,3842,920 Assets350,996338,440359,228 Cash71,88474,54068,243 Equity and reserves222,345206,009225,644 Non-current liabilities4,9896,8213,989 Current liabilities111,263108,380118,802 Interest-bearing debt2,4584,9892,163 Balance-sheet data at end of periods

3 Comparison of Consolidated Quarterly Results Q result in line with expectations PLN (7,290) thousand no one-off events PLN 4,507 thousand PLN’000 Q Q Q Q Q Sales revenue148,647150,456157,807168,084169,426 Subsidies13,48313,99513,26213,33212,923 Depreciation/amortization4,5953,4624,1124,0424,293 EBIT5,0804,9978,4723,2183,833 EBITnet of subsidies(8,403)(8,998)(4,790)(10,114)(9,090) EBITDA9,6758,45912,5847,2608,126 EBITDA net of subsidies(3,808)(5,536)( 678)(6,072)(4 797) Net profit4,3844,4847,3974,0992,920

4 Sales Revenue of the Impel Group PLN million 14% rise compared with Q Organic sales growth in Q compared with Q1 2005, totalling 8.6 % (PLN 12.8 million) Acquisitions – sales increase by 5.4% (8,0 mln PLN) –Security (BD Faktor, North Ochrona) – PLN 4.8 million –Cleaning (DC System) – PLN 3.2 million

5 EBIT and Subsidies in Q Steady decrease in the subsidies’ contribution to total revenue PLN million Subsidies EBIT 9.1% 9.3% 8.4%7.9%7.6% 21.6% 11.8% 8.7% Subsidies expressed as a percentage of sales revenue

6 Q EBIT – Discussion and Analysis Material factors with a bearing on the profit –Handover of land for easement appurtenant – allotted for road construction (PLN -1.0 million) –Spin-off of Cleaning Services (PLN -0.8 million) Impact of one-off events on Q performance

7 Q Performance by Business Segments Business segments according to IFRS (IAS 14) 1) Revenue on sales outside the Group 2) Relative to sales revenue Q1' 05Q1' 06Q1' 05Q1' 06Q1' 05Q1' 06Q1' 05Q1' 06Q1' 05Q1' 06 Sales revenue 1) Subsidies Segment’s result (1 075)1 903 EBIT margin 2) 5,9%6,3% 10,4%8,7%5,7%4,4%3,3%1,2%-5,6%6,7% Unallocated Group’s overhead (2 843)(6 108) Eliminations(784)(744) EBIT Total PLN ‘000 CLEANING SECURITYCATERING OTHER (1 800) PLN’000 one-off event

8 Impel Group Workforce Gradual reduction of the disabled workforce results in decreased subsidies [ full-time equivalents] Average employment in the quarter – under employment contracts * Net of DC System Group companies and North Ochrona Total workforce Disabled workforce Participation of employees remunerated at minimum wage in the total workforce is below 20%.

9 Acquisitions DC System – cleaning services (Class A office buildings) - February 2006 North Ochrona – security services - February 2006 Toal revenue from acquisitions executed in Q amounts to PLN 3.7 million (approx. PLN 17 million in 2006) Acquisitions planned for the future. Projects executed in Q1 2006

10 Impel Group’s new business area The first project – housing construction Attractive land owned by the Gropu companies and a related undertaking – over 15 ha with development plan, in the city centre of Wrocław Selection of an experienced partner underway Property development business launched

11 Subsidies: Group Policy andRegulatory Environment No legislative changes coming into force in 2006 – Act on Occupational Rehabilitation and Employment of the Disabled and Regulation of May 18th 2005, as amended (lump-sum subsidies) Percentage share of subsidies in total sales revenue falling : 21.6% in % in % in 2005 Management’s policy – reduce subsidies to 7.5% in 2006 Subsidies account for a stable and predictable share of revenues

12 Dividend for 2005 Recommended dividend of PLN 0.68 per share 50% of the Impel Group’s consolidated profit, and close to maximum dividend available Final decision at GM on May 29th 2006 Dividend higher than intended

13 Financial Forecast for 2006 Forecast year-on-year in crease in percent(%) PLN million Forecast upheld Sales revenue PLN 720 million 10.6% 26.7% 10.3% 15.2% Net profit PLN 20 million Performance Forecast PerformanceForecast