1. 9-1 CHAPTER 11 The Cost of Capital Sources of capital Component costs WACC

2. 9-2 Cost of Capital The cost of capital represents the overall cost of financing to the firm The overall cost of capital is a weighted average of the various sources, including debt, preferred stock, and common equity (retained earnings): WACC = Weighted Average Cost of Capital WACC = After-tax cost x weights

3. 9-3 What sources of long-term capital do firms use? Long-Term Capital Long-Term Debt Preferred Stock Common Stock Retained Earnings New Common Stock

4. 9-4 Calculating the weighted average cost of capital WACC = w d r d (1-T) + w ps r ps + w e r s The w’s refer to the firm’s capital structure weights. The r’s refer to the cost of each component.

5. 9-5 Should our analysis focus on before-tax or after-tax capital costs? Stockholders focus on After-Tax CFs. Therefore, we should focus on A-Tax capital costs. Only cost of debt needs adjustment, because interest is tax deductible.

6. 9-6 Should our analysis focus on historical (embedded) costs or new (marginal) costs? The cost of capital is used primarily to make decisions that involve raising new capital. So, focus on today’s marginal costs (for WACC).

7. 9-7 How are the weights determined? WACC = w d r d (1-T) + w p r p + w e r s As a percentage of total financing

8. 9-8 Weighting example Bonds 40 Pref. Stock 100 Common 100 Ret. Earn. 160 Total L & E 400 What is weight of each component?

9. 9-9 Weighting example Bonds 40 Pref. Stock 100 Common 100 Ret. Earn. 160 Total L & E 400 Bonds = 40/400 = 10% Pref. Stock = 100/400 = 25%

10. 9-10 Component cost of debt WACC = w d r d (1-T) + w p r p + w e r s r d is the marginal cost of debt capital. The yield to maturity on outstanding L-T debt is often used as a measure of r d. Why tax-adjust, i.e. why r d (1-T)?

11. 9-11 Sales 1,000 Interest100*0 EBT900 1,000 Tax 40%360400 EAT540600 *10% coupon rate for one bond 10% before tax = 6% after tax 60 difference

12. 9-12 Component cost of debt Interest is tax deductible, so A-T r d = B-T r d (1-T) = 10% (1 - 0.40) = 6% T = tax rate = 40%

13. 9-13 Component cost of preferred stock WACC = w d r d (1-T) + w p r p + w e r s r p is the marginal cost of preferred stock. The rate of return investors require on the firm’s preferred stock.

14. 9-14 What is the cost of preferred stock? The cost of preferred stock can be solved by using this formula: r p = D p / P p = $10 / $111.10 = 9%

15. 9-15 Component cost of preferred stock Preferred dividends are not tax- deductible, so no tax adjustments necessary. Just use r p.

16. 9-16 Component cost of equity WACC = w d r d (1-T) + w p r p + w e r s r s is the marginal cost of common equity using retained earnings. Issuing new stock would cost a little more due to flotation (selling) costs.

17. 9-17 Why is there a cost for retained earnings? Earnings can be reinvested or paid out as dividends. Investors could buy other securities, earn a return. If earnings are retained, there is an opportunity cost (the return that stockholders could earn on alternative investments of equal risk). Investors could buy similar stocks and earn r s. Firm could repurchase its own stock and earn r s. Therefore, r s is the cost of retained earnings.

18. 9-18 Two ways to determine the cost of common equity, k s CAPM: r s = r RF + β(r M – r RF ) DCF:r s = (D 1 / P 0 )+ g

19. 9-19 If the r RF = 7%, r M = 13% and the firm’s beta is 1.2, what’s the cost of common equity based upon the CAPM? r s = r RF + (r M – r RF ) β = 7.0% + (6.0%)1.2 = 14.2% (r m - r RF ) = market risk premium

20. 9-20 If D 0 = $4.19, P 0 = $50, and g = 5%, what’s the cost of common equity based upon the DCF approach? D 1 = D 0 (1+g) D 1 = $4.19 (1 +.05) D 1 = $4.4 r s = (D 1 / P 0 )+ g = ($4.4 / $50) + 0.05 = 13.8%

21. 9-21 What is a reasonable final estimate of r s ? MethodEstimate CAPM 14.2% DCF 13.8% Average 14.0%

22. 9-22 Flotation costs Flotation costs depend on the risk of the firm and the type of capital being raised. The flotation costs are highest for common equity. To adjust r s = (D 1 /(P 0 – F)) + g

23. 9-23 Calculate WACC If 40% of your financing is from debt at an after tax cost of 8% and 60% is from pref. stock at 10%, what is the WACC? It will be between what two numbers?

24. 9-24 40% (.08) + 60% (.10).032 +.06 =.092 9.2%

25. 9-25 Balance Sheet Cash 5,000 LT Debt 3,000 Equipment 5,000 Pref. Stock 1,000 Stock 6,000 Tot. Assets 10,000 Tot. Debt & Eq. 10,000

26. 9-26 Ignoring floatation costs, what is the firm’s WACC? WACC= w d r d (1-T) + w p r p + w e r s = 0.3(10%)(0.6) + 0.1(9%) + 0.6(14%) = 1.8% + 0.9% + 8.4% = 11.1%

27. 9-27 Should the company use the composite WACC as the hurdle rate for each of its projects? NO! The composite WACC reflects the risk of an average project undertaken by the firm. Therefore, the WACC only represents the “hurdle rate” for a typical project with average risk. Different projects have different risks. The project’s WACC should be adjusted to reflect the project’s risk.

28. 9-28 Optimum Capital Structure The optimal (best) situation is associated with the minimum overall cost of capital: Optimum capital structure means the lowest WACC Usually occurs with 30-50% debt in a firm’s capital structure WACC is also referred to as the required rate of return or the discount rate

29. 9-29 Optimal Capital Structure Cost (After-tax) Weights Weighted Cost Financial Plan A: Debt………………………… 6.5% 20% 1.3% Equity………………………. 12.0 80 9.6 10.9% Financial Plan B: Debt………………………… 7.0% 40% 2.8% Equity………………………. 12.5 60 7.5 10.3% Financial Plan C: Debt………………………… 9.0% 60% 5.4% Equity………………………. 15.0 40 6.0 11.4%

30. 9-30 Draw a graph representing the cost of debt and equity 040%80% Debt to Asset Mix Cost of Capital 5% 10%

31. 9-31 Cost of capital curve