Presentation is loading. Please wait.

Presentation is loading. Please wait.

ACCT 2302 Fundamentals of Accounting II Spring 2011 Lecture 12 Professor Jeff Yu.

Similar presentations


Presentation on theme: "ACCT 2302 Fundamentals of Accounting II Spring 2011 Lecture 12 Professor Jeff Yu."— Presentation transcript:

1 ACCT 2302 Fundamentals of Accounting II Spring 2011 Lecture 12 Professor Jeff Yu

2 Budgeted R.M. Purchase in units = budgeted Production in Units * R.M. needed for each unit + desired ending R.M. inventory – beginning R.M. Inventory Expected cash disbursements for R.M. (or Accounts Payable) Budgeted DL cost = budgeted DL hours * hourly rate (Adjust for “guaranteed hours” & higher hourly rate for overtime) Budgeted MOH cost (Important: calculation of POHR) Budgeted S&A expense Budgeted ending F.G. Inventory Review:

3 From Production Budget POHR from MOH budget Review: Ending F.G. Inventory Budget From DM & DL budget

4 Tonga toys makes Playclay. The desired ending F.G. inventory is 30% of the next month’s sales. Each unit of Playclay sells for $10, requires 2 pounds of raw materials at $0.2 per pound, and consumes 0.25 direct labor hour at $10 per hour. POHR is $0.4 per direct labor hour. Based on historical data, Tonga estimated a cost function for total S&A expenses as Y=60,000+2X. July August Sept. Oct. Budgeted sales in units 40,000 50,000 70,000 35,000 Q: (1) what is the budgeted cost of ending F.G. inventory in August? (2) what is the budgeted cost of goods sold in August? (3) what is the budgeted total S&A expenses in August? (4) what is the budgeted net operating income in August? Practice Problem

5 The cash budget is a simplified cash flow statement To understand it, break it down into 4 sections: 1)Cash receipts: lists all cash inflows excluding financing 2)Cash disbursements: lists all cash payments excluding repayment of principle and interest. 3)Cash excess or deficiency 4)Financing: lists all financing and repayments of principle and interest. The Cash Budget

6 Example: Cash Budget Royal Inc.: Has an April 1 cash balance of $40,000 Pays a cash dividend of $49,000 in April Maintains a minimum cash balance of $30,000 Maintains a 16% open line of credit for $75,000 Borrows on the first day of the month and repays loans on the last day of the quarter (assume interest is not compounded for simplicity). Purchases $143,700 of equipment in May and $48,300 in June (both purchases paid in cash)

7 Direct Labor Budget Budget Manufacturing Overhead Budget Manufacturing Selling and Administrative Expense Budget Selling and Administrative Expense Budget Schedule of Expected cash collections Schedule of Expected cash collections Schedule of Expected Cash Disbursements Schedule of Expected Cash Disbursements

8 The Cash Budget Because Royal maintains a cash balance of $30,000, the company must borrow $50,000 on its line-of-credit. Because Royal maintains a cash balance of $30,000, the company must borrow $50,000 on its line-of-credit.

9 The Cash Budget $50,000 × 16% × 3/12 = $2,000 Borrowings on April 1 and repayment on June 30.

10 Garden Depot prepared the following budgeted cash flows for 2011: The beginning cash balance for 2011 is $20,000. Garden Depot requires a minimum cash balance of $10,000. It may borrow any amount needed at the beginning of each quarter from a bank at annual rate of 12%, and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time is repaid. For simplicity, assume interest is not compounded. Q: Prepare the company’s cash budget for each quarter & year 2011. Practice Problem Qtr1Qtr2Qtr3Qtr4 Total Cash Receipts$180,000$330,000$210,000$230,000 Total Cash Disbursements$260,000$230,000$220,000$240,000

11 Shilow Co. maintains a minimum cash balance of at least $4,000 at the end of each month and can draw down a credit line of $20,000 at annual interest rate of 12% (assume interest is not compounded for simplicity). The budgeted cash balance on August 1, 2011 is $8,000. The cash budget for 2011 shows expected cash receipts of $56,000 and expected cash disbursements of $65,000 for August. Q: (1) Will Shilow Co. have a cash excess or deficiency in August? (2) Assume Shilow Co. expects the cash shortage in August and plans to draw down the minimum required fund on August 1, 2011 from the credit line and pay back the principle and interest on December 31, 2011. What is the budgeted interest expense? Practice Problem

12 DM budget Ending FG InventoryBudget InventoryBudget Schedule of Cash payments Schedule of Cash payments Schedule of cash collections collections Example: Budgeted Balance Sheet Cash Budget

13 Example: Budgeted Income Statement Sales Budget Ending Finished Goods Inventory Budget Budget S&A Expense Budget Cash Budget

14 Minden Co. is a chocolate retailer with the following budget data: (a)Budgeted sales are $200,000 for May, among which $60,000 is cash sale and the remainder is credit sales. 50% of the credit sales are collected in the month of sale and another 50% in the next month. Accounts receivable on April 30 are $54,000. (b)Budgeted merchandise inventory purchases are $120,000 in May. 40% of purchases are paid in the month of purchase and the remainder in the next month. Accounts payable on April 30 are $63,000. (c)Budgeted merchandise inventory balance is $30,000 on April 30, $40,000 on May 31. (d)S&A expenses are $74,000 for May, including $2,000 in depreciation. New equipment costing $6,500 will be purchased for cash in May. (e)Minden’s note payable of $14,500 is to be paid in full in May, with $100 in interest. Minden maintains a cash balance of $9,000 each month and can borrow any amount from local bank with a new note payable. (f)On April 30, PPE net of depreciation is $207,000, capital stock is $180,000 and retained earnings is $42,500. Q: (1) Prepare a cash budget for May; (2) Prepare a budgeted income statement for May; (3) Prepare a budgeted balance sheet as of May 31. Practice Problem

15 Chapter 10: Flexible Budget The master budgets discussed in Chapter 9 could also be called STATIC budgets because they are prepared based on a fixed level of future activity. A static budget is suitable for planning, but is inadequate for evaluating cost control.

16 Static Budget and Performance Analysis Static budgets are prepared for a single, planned level of activity. Performance evaluation is difficult when actual activity level differs from the planned activity level. Hmm! Comparing static budgets with actual costs is like comparing apples and oranges.

17 Example: Inference using Static Budget

18 I don’t think I can answer this question using a static budget. I do know that actual activity is below budgeted activity which is unfavorable. But shouldn’t variable costs be lower if actual activity is below budgeted activity? Did the firm do a good job in cost control? Example: Inference using Static Budget

19 How much of the favorable cost variance in the example is due to lower activity level and how much is due to good cost control? To answer the question, we must the budget to the actual level of activity. The relevant question?

20 Flexible Budgets Improve performance evaluation. May be prepared for any activity level in the relevant range. Show costs that should have been incurred at the actual activity level, enabling “apples to apples” cost comparisons. Help managers control costs.

21 For Next Class  Finish chapter 10.  Attempt the assigned HW problem.

22 FR Co.’s May 1 cash balance is $6,000 and requires May 31 cash balance to be $5,000. Its cash budget for May is as follows: Q: (1) Will FR have a cash excess or deficiency? By how much? (2) If needed, how much will FR need to borrow? (3) If FR borrows the required fund on May 1 at the 6% annual interest rate and pay back the principle and interest on June 30, what is the budgeted interest expense (assume interest is not compounded for simplicity)? Homework Problem


Download ppt "ACCT 2302 Fundamentals of Accounting II Spring 2011 Lecture 12 Professor Jeff Yu."

Similar presentations


Ads by Google