Presentation on theme: "Chapter Outline 21.1 Types of Leases 21.2 Accounting and Leasing"— Presentation transcript:
0 Corporate Finance Ross Westerfield Jaffe Sixth Edition21Chapter Twenty OneLeasingPrepared byGady JacobyUniversity of ManitobaandSebouh AintablianAmerican University of Beirut
1 Chapter Outline 21.1 Types of Leases 21.2 Accounting and Leasing 21.3 Taxes and Leases21.4 The Cash Flows of Leasing21.5 A Detour on Discounting and Debt Capacity with Corporate Taxes21.6 NPV Analysis of the Lease-versus-Buy Decision21.7 Debt Displacement and Lease Valuation21.8 Does Leasing Ever Pay: The Base Case21.9 Reasons for Leasing21.10 Some Unanswered Questions
2 21.1 Types of Leases The Basics A lease is a contractual agreement between a lessee and lessor.The agreement establishes that the lessee has the right to use an asset and in return must make periodic payments to the lessor.The lessor is either the asset’s manufacturer or an independent leasing company.
3 Operating LeasesUsually not fully amortized. This means that the payments required under the terms of the lease are not enough to recover the full cost of the asset for the lessor.Usually require the lessor to maintain and insure the asset.Lessee enjoys a cancellation option. This option gives the lessee the right to cancel the lease contract before the expiration date.
4 Financial Leases The exact opposite of an operating lease. Do not provide for maintenance or service by the lessor.Financial leases are fully amortized.The lessee usually has a right to renew the lease at expiry.Generally, financial leases cannot be cancelled, i.e., the lessee must make all payments or face the risk of bankruptcy.
5 Sale and Lease-Back A particular type of financial lease. Occurs when a company sells an asset it already owns to another firm and immediately leases it from them.Two sets of cash flows occur:The lessee receives cash today from the sale.The lessee agrees to make periodic lease payments, thereby retaining the use of the asset.
6 Leveraged Leases A leveraged lease is another type of financial lease. A three-sided arrangement between the lessee, the lessor, and lenders.The lessor owns the asset and for a fee allows the lessee to use the asset.The lessor borrows to partially finance the asset.The lenders typically use a nonrecourse loan. This means that the lessor is not obligated to the lender in case of a default by the lessee.
7 21.2 Accounting and Leasing In the old days, leases led to off-balance-sheet financing.In 1979, the Canadian Institute of Chartered Accountants implemented new rules for lease accounting according to which financial leases must be “capitalized.”Capital leases appear on the balance sheet—the present value of the lease payments appears on both sides.
8 Accounting and Leasing Balance SheetTruck is purchased with debtTruck $100,000 Debt $100,000Land $100,000 Equity $100,000Total Assets $200,000 Total Debt & Equity $200,000Operating LeaseTruck DebtTotal Assets $100,000 Total Debt & Equity $100,000Capital LeaseAssets leased $100,000 Obligations under capital lease $100,000Land $100,000 Equity $100,000Total Assets $200,000 Total Debt & Equity $200,000
9 Capital LeaseA lease must be capitalized if any one of the following is met:The present value of the lease payments is at least 90-percent of the fair market value of the asset at the start of the lease.The lease transfers ownership of the property to the lessee by the end of the term of the lease.The lease term is 75-percent or more of the estimated economic life of the asset.The lessee can buy the asset at a bargain price at expiry.
10 21.3 Taxes and LeasesThe principal benefit of long-term leasing is tax reduction.Leasing allows the transfer of tax benefits from those who need equipment but cannot take full advantage of the tax benefits of ownership to a party who can.If the CCRA (Canada Customs and Revenue Agency) detects one or more of the following, the lease will be disallowed.The lessee automatically acquires title to the property after payment of a specified amount in the form of rentals.The lessee is required to buy the property from the lessor.The lessee has the right during the lease to acquire the property at a price less than fair market value.
11 21.4 The Cash Flows of Leasing Consider a firm, ClumZee Movers, that wishes to acquire a delivery truck.The truck is expected to reduce costs by $4,500 per year.The truck costs $25,000 and has a useful life of five years.If the firm buys the truck, they will depreciate it straight-line to zero.They can lease it for five years from Tiger Leasing with an annual lease payment of $6,250.
12 21.4 The Cash Flows of Leasing Cash Flows: BuyYear 0 Years 1-5Cost of truck –$25,000After-tax savings 4,500×(1-.34) = $2,970Depreciation Tax Shield 5,000×(.34) = $1,700–$25, $4,670Cash Flows: LeaseYear 0 Years 1-5Lease Payments –6,250×(1-.34) = –$4,125After-tax savings 4,500×(1-.34) = $2,970–$1,155Cash Flows: Leasing Instead of BuyingYear 0 Years 1-5$25,000 –$1,155 – $4,670 = –$5,825
13 21.4 The Cash Flows of Leasing Cash Flows: Leasing Instead of BuyingYear 0 Years 1-5$25,000 –$1,155 – $4,670 = –$5,825Cash Flows: Buying Instead of Leasing–$25,000 $4,670 –$1,155 = $5,825However we wish to conceptualize this, we need to have an interest rate at which to discount the future cash flows.That rate is the after-tax rate on the firm’s secured debt.
14 21.5 A Detour on Discounting and Debt Capacity with Corporate Taxes Present Value of Riskless Cash FlowsIn a world with corporate taxes, firms should discount riskless cash flows at the after-tax riskless rate of interest.Optimal Debt Level and Riskless Cash FlowsIn a world with corporate taxes, one determines the increase in the firm’s optimal debt level by discounting a future guaranteed after-tax inflow at the after-tax riskless interest rate.This material is kind of optional. Most students are happy to use the after tax rate on secured debt and call it a day.
15 21.6 NPV Analysis of the Lease-vs.-Buy Decision A lease payment is like the debt service on a secured bond issued by the lessee.In the real world, many companies discount both the depreciation tax shields and the lease payments at the after-tax interest rate on secured debt issued by the lessee.The various tax shields could be riskier than lease payments for two reasons:The value of the CCA tax benefits depends on the firm’s ability to generate enough taxable income.The corporate tax rate may change.
16 NPV Analysis of the Lease-vs.-Buy Decision There is a simple method for evaluating leases: discount all cash flows at the after-tax interest rate on secured debt issued by the lessee. Suppose that rate is 5-percent.NPV Leasing Instead of BuyingYear 0 Years 1-5$25,000 –$1,155 – $4,670 = -$5,825NPV Buying Instead of LeasingYear 0 Years 1-5-$25, $4,670 – $1,155 = $5,825
17 21.7 Debt Displacement and Lease Valuation Considering the issues of debt displacement allows for a more intuitive understanding of the lease versus buy decision.Leases displace debt—this is a hidden cost of leasing. If a firm leases, it will not use as much regular debt as it would otherwise.The interest tax shield will be lost.Obviously, this section can be skipped for those classes that are satisfied with analyzing leasing with the technique presented in previous sections.
18 21.7 Debt Displacement and Lease Valuation The debt displaced by leasing results in forgone interest tax shields on the debt that ClumZee movers didn’t go into when they leased instead of bought the truck.Suppose ClumZee agrees to a lease payment of $6,250 before tax. This payment would support a loan of $25, (see the next slide)In exchange for this, they get the use of a truck worth $25,000.Clearly the NPV is a negative $219.20, which agrees with our earlier calculations.
19 21.7 Debt Displacement and Lease Valuation Suppose ClumZee agrees to a lease payment of $6,250 before tax. This payment would support a loan of $25,219.20After-Tax Lease Payments –6,250×(1-.34) = –$4,125Forgone Depreciation Tax Shield – 5,000×(.34) = –$1,700-$5,825Oh yeah, this is the hard way to do it.“The same fire that strengthens steel melts butter.”Calculate the increase in debt capacity by discounting the difference between the cash flows of the purchase and the cash flows of the lease by the after-tax interest rate.
20 21.8 Does Leasing Ever Pay: The Base Case In the above example, ClumZee Movers chose to buy, because the NPV of leasing was a negative $219.20Note that this is the opposite of the NPV that Tiger Leasing would have:Cash Flows: Tiger LeasingYear 0 Years 1-5Cost of truck –$25,000Depreciation Tax Shield 5,000×(.34) = $1,700Lease Payments 6,250×(1-.34) = $4,125–$25, $5,825
21 21.9 Reasons for Leasing Good Reasons Taxes may be reduced by leasing. The lease contract may reduce certain types of uncertainty.Transactions costs can be higher for buying an asset and financing it with debt or equity than for leasing the asset.Bad ReasonsLeasing and accounting income100% financing
22 A Tax ArbitrageSuppose ClumZee movers is actually in the 25% tax bracket and Tiger Leasing is in the 34% tax bracket. If Tiger reduces the lease payment to $6,200, can both firms have a positive NPV?Cash Flows: Tiger LeasingYear 0 Years 1-5Cost of truck –$25,000Depreciation Tax Shield 5,000×(.34) = $1,700Lease Payments 6,200×(1 –.34) = $4,092–$25, $5,792NPV = 76.33Cash Flows ClumZee Movers: Leasing Instead of BuyingCost of truck we didn’t buy $25,000Lost Depreciation Tax Shield 5,000×(.25) = –$1,250After-Tax Lease Payments 6,200×(1 –.25) = –$4,650$25, –$5,900NPV = -$543.91
23 Reservations and Negotiations What is the smallest lease payment that Tiger Leasing will accept? Set their NPV to zero and solve for $Lmin:Cash Flows: Tiger LeasingYear 0 Years 1-5Cost of truck -$25,000Depreciation Tax Shield 5,000×(.34) = $1,700Lease Payments $Lmin ×(1 –.34) = $Lmin × .66-$25, $1, $Lmin × .66
24 Reservations and Negotiations What is the highest lease payment that ClumZee Movers can pay? Set their NPV to zero and solve for $Lmax:Cash Flows ClumZee Movers: Leasing Instead of BuyingYear 0 Years 1-5Cost of truck we didn’t buy $25,000Lost Depreciation Tax Shield 5,000×(.25) = – $1,250After-Tax Lease Payments – $Lmax×( 1 –.25) = .75× Lmax$25, – 1,250 – .75× LmaxNo lease is possible: Lmin > Lmax
25 21.10 Some Unanswered Questions Are the Uses of Leases and of Debt Complementary?Why are Leases offered by Both Manufacturers and Third Party Lessors?For manufacturer lessors, the basis for determining capital cost allowance is the manufacturer’s cost.For third party lessors, the basis is the sale price that the lessor paid to the manufacturer.Why are Some Assets Leased More than Others?The more sensitive is the value of an asset to use and maintenance decisions, the more likely it is that the asset will be purchased instead of leased.
26 21.11 Summary and Conclusions There are three ways to value a lease.Use the real-world convention of discounting the incremental after-tax cash flows at the lessor’s after-tax rate on secured debt.Calculate the increase in debt capacity by discounting the difference between the cash flows of the purchase and the cash flows of the lease by the after-tax interest rate. The increase in debt capacity from a purchase is compared to the extra outflow at year 0 from a purchase.Use APV (presented in the appendix to this chapter).They all yield the same answer.The easiest way is the least intuitive.
27 Appendix 21A: APV Approach to Leasing APV = All-Equity Value + Financing NPVCalculations shown on the following slides will show that for the latest Clumzee Movers example (tax rate is 25%)APV = $ – $1,135.30APV = –$543.91Which is the same value as the easier NPV analysis.
28 Appendix 21A: APV Approach to Leasing APV = All-Equity Value + Financing NPVTo find the all-equity value, discount the cash flows at the pre-tax interest rate. The after-tax rate was 5% which implies a pretax rate of6.66% = 5%/(1-.25).Cash Flows ClumZee Movers: Leasing Instead of BuyingYear 0 Years 1-5Cost of truck we didn’t buy $25,000Lost Depreciation Tax Shield 5,000×(.25) = –$1,250After-Tax Lease Payments 6,200×(1 –.25) = –$4,650$25, –$5,900
29 Appendix 21A: APV Approach to Leasing APV = All-Equity Value + Financing NPVThe NPV of the financing is the forgone interest tax shields on the debt that ClumZee movers didn’t go into when they leased instead of bought the truck.ClumZee agreed to a lease payment of $5,900.This payment would support a loan of $25,543.91
30 Appendix 21A: APV Approach to Leasing The lost interest tax shield associated with this additional debt capacity of $25, has a present value of $1,135.30
31 21.7 Debt Displacement and Lease Valuation The lost interest tax shield associated with this additional debt capacity of $25, has a present value of $
Your consent to our cookies if you continue to use this website.