1. Interim Results 2008 May 2008

2. 2 European specialist holiday group European specialist holiday group Agenda Bob Ayling (Chairman) - Overview Bob Baddeley (Group Finance Director) - Finance Review Carl Michel (Group Chief Executive) - Strategy - Trading Outlook

3. 3 European specialist holiday group European specialist holiday group Highlights  Interim results - Revenue growth of 55% - Solid performance - DPS + 5%  Current trading broadly in line with expectations  Great potential for future growth

4. Interim Results for the six months ended 31 March 2008

5. 5 European specialist holiday group European specialist holiday group FINANCE DIRECTOR’S REVIEW BOB BADDELEY

6. 6 European specialist holiday group European specialist holiday group FINANCIAL HIGHLIGHTS  Revenues +55% to £156.0m (2007 : £100.6m)  EBITA loss (£10.0m) (2007 : (£5.7m))  Net debt £165.7m (2007 : £29.6m)  Dividend up 5%

7. 7 European specialist holiday group European specialist holiday group INCOME STATEMENT * Before amortisation of acquired intangible assets

8. 8 European specialist holiday group European specialist holiday group DIVISIONAL RESULTS

9. 9 European specialist holiday group European specialist holiday group CASH FLOW

10. 10 European specialist holiday group European specialist holiday group BALANCE SHEET

11. 11 European specialist holiday group European specialist holiday group BANKING FACILITIES  Refinancing of £275m 5 year committed facility completed May - replaces previous £255m facility - £50m Term Loan - £225m RCF, Bonding and Ancillary Facility - still require £30m in CAA & ABTA bonds  Initial margin 130 bps + LIBOR (previously 85bps) - attractive terms in current conditions  Costs c.£3m - plus £0.5m unamortised from 2005  Minimum headroom c.£50m in current year

12. 12 European specialist holiday group European specialist holiday group CURRENCY  23% of Group EBITA in € zone  Other net exposure - c. €53m - c. $26m  Forward contracts in place for 2008 but not for 2009

13. 13 European specialist holiday group European specialist holiday group CEO REVIEW CARL MICHEL

14. 14 European specialist holiday group European specialist holiday group EDUCATION Business already 32% booked for 2009. Seen as non-discretionary spend Two leading UK education brands HOTELS BREAKS Increased UK hotel availability and less pressure on margins. Customers typically aged 40-70 No room commitments ADVENTURE TRAVEL Average customer age 50 Good growth (+12%) for next year across division. No flight or room commitments CAMPING Capacity reduced 5% this year. One third of revenues come from outside UK. Large pool (50,000) of lapsed UK loyalists. Seen as a cheaper option for a family holiday DIVISION STRENGTHS/POSITIVES BUSINESS RESILIENCE

15. 15 European specialist holiday group European specialist holiday group  Building on core competencies  Develop a multipath approach  Pursue sustainable faster growth  Diversify sales mix PROGRESS AGAINST STRATEGIC THEMES

16. 16 European specialist holiday group European specialist holiday group 1. BUILDING ON CORE COMPETENCIES Web expertise London theatre for the Dutch Focus on respective sales expertise in tours and centres. SUPERBREAK WETB NST KEYCAMP/ EUROCAMP EXPLORE TRAVELPLUS DJOSER Selling London theatre visits to schools Packaging hotel stays with premium tickets Cycling product Work-travel and Volunteer products Schools Adventures* Work assignments at PGL centres Summer language schools* Action stations on campsites Exchange customer lists * Activity planned for 2009 PGL BOOKIT Selling last minute Camping stock

17. 17 European specialist holiday group European specialist holiday group  Organic developments  Launch of Explore Tailor-made in late June  Launch of Travelworks in UK  Introduction of tree-houses and Florida into Camping programme  Channel developments  Explore products to be sold via Thomas Cook  New ticket booth at Leicester Square  Bolt-on acquisitions  Acquisition of Divantoura (Ghent)  Healthy pipeline of deal opportunities 2. DEVELOP A MULTIPATH APPROACH

18. 18 European specialist holiday group European specialist holiday group  Windmill Hill in Hailsham, Sussex – a new centre with the potential for 400+ beds. £300k of bookings for 2009  Other opportunities to grow UK bedstock on existing sites – potential to add further 480 beds (on base of 6,800) in 2008/09  Drive to value added packaging in London  Up year to date from 36% to 49% - average spend 2¼ times that of room-only sales  Larger presence allow more substantial ticket commitments for shows  Continued systems investment  Cost synergies next year between NST and PGL 3. PURSUE SUSTAINABLE FASTER GROWTH

19. 19 European specialist holiday group European specialist holiday group  2007/08 proforma sales: Education 22%, Hotels Breaks 33%, Adventure Travel 21%, Camping 24%  Adventure Travel Division already half non-UK revenue  Looking at several European acquisitions  Portfolio now spanning all customer age bands: 4. DIVERSIFY SALES MIX

20. 20 European specialist holiday group European specialist holiday group  Education  Up 9%. £19m of turnover already booked with UK adventure centres for 2009  Hotel Breaks  Sales intake up 7%. Activity in London will tail off with August ending of Tutankhamum/China Warriors but new shows (Oliver!) and exhibitions (Hadrian’s Britain) to follow  Margins continue at around 12% to reflect investment in IT systems and web affiliate costs  Adventure Travel  Current summer sales up 5%. Impact of Antarctic, Kenya and Tibet worth about £2m in sales with margin adversely affected by around £0.8m.  Camping  Up 2% on capacity down 5%. Now 90% booked, but depends on late UK market (last year assisted by bad weather)  Margins assumed to be stable TRADING UPDATE

21. 21 European specialist holiday group European specialist holiday group  The group enjoys  A sound financial position  Industry-leading margins  Good operating cashflow  Current performance is good  Our operations are resilient  We have confidence in the longer term growth prospects for the group OUTLOOK