Presentation is loading. Please wait.

Presentation is loading. Please wait.

The Case Presentation of Managerial Accounting. Members of Group #6 Drazen – M9770204 Natko – M977Z205 Cindy - M9770234 Jay - M977Z250 Alan - M977Z227.

Similar presentations


Presentation on theme: "The Case Presentation of Managerial Accounting. Members of Group #6 Drazen – M9770204 Natko – M977Z205 Cindy - M9770234 Jay - M977Z250 Alan - M977Z227."— Presentation transcript:

1 The Case Presentation of Managerial Accounting

2 Members of Group #6 Drazen – M Natko – M977Z205 Cindy - M Jay - M977Z250 Alan - M977Z227 Fah - M977Z223 Tomi – M977Z206 Candace - M May - M977Z262

3 Outline There are 3 cases which are:  Allied Office Products  Chalid Wines  Data Services Inc.

4 The Case Study of

5 Background  In 1992, Allied Office Products was a corporation with annual sales of $900 million  Since 1988, the company had expanded into business forms inventory management services.  Allied embarked on a campaign to enroll its corporate client in a “TFC (Total Forms Control)” program.  Annual TFC sales of $60 million in  Forms manufacturing  Business forms  Specialty paper products, such as writing paper, envelopes, note cards, and greeting cards.

6 Background (cont’d)  Business forms inventory management services – Total Forms Control (TFC)  Warehousing  Inventory financing  Forms usage reporting  Inventory control  Distribution (pick pack and desk top delivery)  Allied’s philosophy is “we know what you need…the right product at the right place at the right time.”  a well run warehousing & distribution network  TFC inventory storage  10 distribution centers

7 Background (cont’d)  Current pricing model  Clients charged flat fee on product cost, plus 32.2% of product cost to cover warehousing, distribution, cost of capital for inventory, and freight expense  Sales margin  Sales force charges average of 20% of product and services  Individual accounts can vary from standard formula as shown in Exhibits 4 and 5.  TFC projected ROI 6% (1992), down from ROI 20% (1988)

8 Background The Value Chain Concept – TFC TreesPulpPaper Forms Mfg. Forms Sales TFC Customer Purchasing Manager Customer Receiving Forms User Storage & Inventory Financing Requisitioning Stock Selection & Pick Pack Order Entry & Billing Desk Top Delivery Freight The TFC Chain The Industry Chain

9 Distribution Center Activity Analysis Identified and reviewed six primary activities across five distribution centers Interviews with key staff  Site Manager  Warehouse Supervisor  Data Entry Operator Conducted activity cost analysis  Identify cost drivers

10 Storage and Inventory Financing Activity Analysis  Storage and inventory management of business form cartons  Current cost - $1.55M  Inventory obsolescence  Excess inventory  Current inventory – 350,000 cartons  Cost of capital – 13%  Customer does not pay for inventory until requisition submission “Don’t you think we should do something to get that old inventory moving?” - Tim, Kansas City, MO Distribution Facility

11 Requisitioning Activity Analysis  Processing of orders according to customer request  Current cost - $1.801M  310,000 requisitions per year  Each requisition averages 2.5 lines

12 Stock Selection / Pick Pack Activity Analysis  Process of selecting cartons and partial cartons to meet customer orders  Current combined cost - $1.495M  Stock selection - $0.761M  Pick pack - $0.734M  90% of all orders are pick pack “Almost everything is pick pack nowadays. No one seems to order a carton of 500 items anymore.” – Rick Fosmire, Warehouse Supervisor

13 Order Entry and Billing Activity Analysis  Entry of customer order information into computer system  Current cost - $0.612M  Labor intensive with all manual entry  Requisitions submitted line by line “I’ve gotten to the point where I know the customers so well, that all the order information is easy. The only thing that really matters I how many lines I have to enter.” - Hazel Nutley, Data Entry Operator

14 Desk Top Delivery Activity Analysis  Specialized delivery of orders to specific areas of customer’s location  Current cost - $0.250M  Premium service with no additional fees  Average time to complete – 1.5 to 2 hours  8500 requests completed per year

15 Freight Activity Analysis  Cost of shipping orders to customer  Current cost for $1.684M  Charges based on a percentage of product cost, not actual utilization  New computer system coming online to track individual freight charges

16 Exhibit 1

17 Exhibit 3: TFC Net Sales, 1991

18 Exhibit 4

19 Exhibit 5

20 Question 1: 1) Using the information in the text and in Exhibit 2, calculate “ABC” based services costs for the TFC business.

21

22 Breakdown of Expenses Activity Allocation Cost Pools Value% Storage Expense $ 1,550, % Requisition Handling Expense $ 1,801, % Warehouse Activity$1,745,000 Basic Warehouse Stock Selections (44%) $ 761, % "Pick-Pack" Activity (42%) $ 734, % Desk Top Delivery (14%) $ 250,0004.4% Data Processing Expense $ 612, % Total $ 5,708, %

23 Activity Based Cost Analysis Cost Drivers ActivityCost DriverUnits StorageNumber of Cartons350,000 Requisition HandlingNumber of Requisitions310,000 Basic Warehouse Stock DeliveryNumber of Requisition Lines775,000 Pick PackNumber of Pick and Requisition Lines697,500 Data EntryNumber of Requisition Lines775,000 Desk Top DeliveryNumber of Desktop Deliveries8500 Note: * Number of Requisition Lines = Number of Requisition x Requisition Average (2.5 lines) * Pick Pack Units = 90% x Number of Requisition Lines

24 Activity Based Cost Analysis Allocation ActivityTotal Cost Total Cost Driver Units Overhead Allocation Storage$1,550,000350,000$4.43 Requisition Handling$1,801,000310,000$5.81 Basic Warehouse Stock Delivery$761,000775,000$0.98 Pick Pack$734,000697,500$1.05 Data Entry$612,000775,000$0.79 Desk Top Delivery$250, $29.41 Total$5,708,000 Note: * Overhead Allocation = Total Cost / Total Cost Driver Units

25 Question 2: 2) Using your new costing system, calculate distribution service costs for “Customer A” and “Customer B.”

26 Activity Based Cost Analysis ActivityCost DriverCustomer ACustomer B StorageNumber of Cartons Requisition HandlingNumber of Requisitions Basic Warehouse Stock DeliveryNumber of Requisition Lines Pick PackNumber of Pick and Req. Lines Data EntryNumber of Requisition Lines Desk Top DeliveryNumber of Desktop Deliveries 026

27 Activity Based Cost Analysis ActivityCurrent Activity Based Customer A Activity Based Customer B Storage$1,550.50$3, Requisition Handling$2,114.84$4, Basic Warehouse Stock Delivery$891.80$2, Pick Pack$955.50$2, Data Entry$718.90$1, Desk Top Delivery$0.00$ Subtotal ABC$10,250$6,231.54$15, Freight$3,500$2,250$7,500 Cost of Capital$2,350$1,950$6,500 Total$16,100$10,432$29,506 Note: * Activity Based Customer = Customer Cost x Overhead Allocation Cost of Capital = 13% x Customer’s Average monthly inventory balance Current Subtotal ABC = 20.5% x Product Cost Current Freight = 7% x Product Cost Current Cost of Capital = 4.7% x Product Cost

28 Activity Based Cost Analysis ActivityCurrentCustomer ACustomer B Sales$79,320 Product Cost$50,000 Distribution/Services (32.2%)$16, ABC----$10,432$29,506 Return on Sales ($)$13,220$18,888($186) Return on Sales (%)16.7%23.8%-0.23%

29 Question 3: 3) What inference do you draw about the profitability of these two customers?

30  Return on sales to  customer A equals 18,888$ = 23,8 %  Customer B equals - 186$ = -0,23%  For the Allied Office Products it is much more profitable to work with customer A, because with the B customer, they are actually realizing loss  This couldn’t been seen through the current accounting system  When ABC was implemented, the costs for every customer can be known separately

31 Question 4: 4) Should TFC implement the SBP pricing system?

32  Service based pricing should be implemented  Every customer can be charged exactly for what they purchase  Customers will be more satisfied with the service  The company will know exactly what are the costs for every customer

33 Question 5: 5) What managerial advice do you have for Allied about the Total Forms Control (TFC) business? How does Exhibit 6 relate to this question?

34  Company Optimization  Centralize data entry into single location  Build a staffing model designed to reduce headcount, possibly by consolidating warehouses  Modify compensation plan to help encourage sales behavior focused on growing customer revenue and profitability  Implement Customer Profiling Program  Initiate Just In Time Inventory (JIT) System with Allied (for 179 customers that represent 72% of sales)  Incorporate purchase history into requisition process and establish autofill order process  Introduce customer needs assessment and cross-sell initiative  Reduce pick-pack orders: work with Allied to reconfigure cartons to meet top 40 accounts’ buying patterns

35 Thank You For Your Attention


Download ppt "The Case Presentation of Managerial Accounting. Members of Group #6 Drazen – M9770204 Natko – M977Z205 Cindy - M9770234 Jay - M977Z250 Alan - M977Z227."

Similar presentations


Ads by Google