Download presentation
Presentation is loading. Please wait.
Published byAmanda Muskin Modified over 9 years ago
1
CDVI UK Group GM, Pantin, February 2012 CDVI UK Group GM, Pantin, February 2012
2
15/01/2015www.cdvigroup.com2 At end of May +£127k for year cumulative At end of Dec -£95k for year cumulative 2010 v 2011 Comparison
3
15/01/2015www.cdvigroup.com3 2012 Forecast 2012 Forecast = £3.07M
4
15/01/2015www.cdvigroup.com Mini GM Inser Col.J à L Synthese + Budg --------------------> UKUK1 K £Données P&LP<emp_souTot Total 2009Total 2010Total 09-2011Total 2011 projectionTotal 2012Var proj2011/2012 P&LP<otal 295 Net Sales 2,9382,8552,1272,7513,07311.7% du CAHC 2011=14.3; TO/HC2011= 214.9 P&LP<otal 395 COS -2,109-1,994-1,428-1,848-2,029 P&LP&LGross.marg.8298616999031,044141 P&LP&L28.2%30.2%32.8% 34.0%1.2 points.Incr P&LP&L P&LP<otal 690 Sales & Marketing-715-721-594-792-8466.8%Increas-53 P&LP<otal 890 Admin-49-53-37-50-37-26.3%Increas13 EBITDA65886761162101 P&LP<otal 472 Deprec. Expens. R&D0-3-2-303 P&LP<otal 672 Deprec. Expens. Sales-4-5-4-5 0 P&LP<otal 872 Deprec. Expens. Admin-6 -7-10-91 EBIT54745443148104 P&LP<otal 1240 Non Recur.0-38-28-38 0 P&LP<otal 1390 Financial-28-25-20-27 0 P&LP<otal 1500 Federal Tax-8-5 -25-24 NET18.76.54.6-22.058.280 Actuals are different from this 2011 projection – we adjust currency and accruals in December, these are currently in the region of £50k+ We expect to see a NET for 2011 of £18k±
5
15/01/2015www.cdvigroup.com Sales Staff Geoff – dedicated access control sales Dan – access control & systems Fiona – key accounts, all products Aaron – distribution, all products (access control) Alan – integrators & management Additional sales personnel (maybe 2) Internal Vicki – moving into marketing Trudi – more customer communication ??? Lynsey – carry on as present Additional administrator
6
15/01/2015www.cdvigroup.com6 Exhibitions Counter Terror Expo Olympia, London 25 th & 26 th April 2012 Main stand & featured integration area IFSEC NEC, Birmingham 14 th to 17 th May 2012 Stand share with Milestone MLA & regional shows & expo’s
7
15/01/2015www.cdvigroup.com7 Marketing Totem’s, POS & Advertising 70 Totem’s to be placed on rotation QR Codes to Totems (web page, appointment & browser) Ongoing flyers for promotions, counter displays Ad’s & Editorial already booked for CTE & IFSEC Product Information New DVD’s – BO600’s etc (BDC) Literature specific to customer and integration Simple explanation Renew e-shots, goodies etc
8
15/01/2015www.cdvigroup.com8 Joint Initiatives ADI Scheduled spotlight of products Catalogue entry Milestone IFSEC & CTE Roadshows Anixter Project specifications Customer demonstrations Ongoing.... ADT / TYCO Legrand, CEF, Rexel, Edmunson etc
9
15/01/2015www.cdvigroup.com9 Years trading Calendar Year Turnover £’s (millions) Turnover €’s (millions) 119990.3980.605 220000.9301.414 320011.3612.069 420021.7012.586 520031.9723.037 620042.1513.312 720052.3313.590 820062.1893.371 920072.7564.244 1020082.9744.015 1120092.9383.413 1220102.8543.316 1320112.7543.222 1420123.0733.687
10
15/01/2015www.cdvigroup.com10 Thank you for your attention
Similar presentations
© 2024 SlidePlayer.com Inc.
All rights reserved.