Download presentation

Presentation is loading. Please wait.

Published byTy Coxon Modified over 2 years ago

1
CF 473.32 12 Winter 2014

2
Questions 1. What cash flows should I consider? 2. How does the market set r ? 3. How should I set r ?

3
CF 1 at time 0 at CF 1 n 1 = 0

4
CF 1 at time 0 at the very beginning of the project when decision to go ahead made any costs incurred to make decision ignored when added all together almost always < $0

5
CF 1 at time 0 includes capital cost usually equipment shipping, installation, training, etc. everything needed to get it up & running working capital cash flotation costs start-up costs

6
CF 1 at time 0 also includes present value of Capital Cost Allowance minus the CCA of salvage revenue PV CCA tax shield PV of getting working capital back PV working capital

7
CF 1

8
start-up costs weighted average flotation cost fafa

9
Flotation Costs issuing new stocks or bonds isn’t free weighted average flotation cost f d =2% debt f e =5% equity 1/21/2.5 1/11/1 1 2/12/1 2 w d =.50 w d =.33 w d =.67 w e =.50 w e =.67 w e =.33

10
Flotation Costs issuing new stocks or bonds isn’t free weighted average flotation cost use target weights over the long term, firm will issue securities in these percentages

11
Flotation Costs project firm’s target D/E ratio is.6 flotation costs 5% equity 3% debt

12
Flotation Costs

14
you get the cash (working capital) back at end of project what’s that refund worth to you today?

15
CCA tax shield t CCA CCA tax shield rate t c corporate tax rate r discount rate s salvage value n number of periods in the project

16
Equipment cost c $100,000 Installation & delivery cost c $10,000 Salvage s $17,000 when? n 6 Marginal tax rate tctc 40% CCA tax rate t CCA 20% discount rate r 10% “hurdle rate”

17
CF 1

18
Productivity considering new production system initial cost $1 million save $300,000/yr in inventory & receivables management costs last for 5 years CCA tax shield rate of 20% salvage value of $50,000 no impact on Net Working Capital marginal tax rate is 40% required return is 8%.

19
Productivity Equipment cost c equipment $1,000,000 Installation & delivery cost c installation $0 Working capital c working $0 Benefit CF 2 …CF n+1 $300,000 Salvage s $50,000 when? n 5 Flotation cost fafa 0% Marginal tax rate tctc 40% CCA tax rate t CCA 20% discount rate r 8%

20
Applications cost-cutting proposals replacing an asset setting a bid price comparing equipment with different lifespans

21
Cost-Cutting Proposal equip $80,000 to buy & install save $35,000 pretax lifespan 5 years NWC $0 CCA tax rate 20% salvage $0 tax rate 40% discount rate 10%

22
Cost-Cutting Proposal Equipment cost c equipment $80,000 Installation & delivery cost c installation $0 Working capital c working $0 Benefit CF 2 …CF n+1 $35,000·(1- t C ) Salvage s $0 Lifespan n 5 Flotation cost fafa 0% Marginal tax rate tctc 40% CCA tax rate t CCA 20% discount rate r 10%

23
Cost-Cutting Proposal

25
annuity

26
Replacement? original machine initial cost $150,000 purchased 4 yrs ago salvage today $50,000 salvage in 6 yrs $10,000 new machine initial cost $200,000 6-year life salvage in 6 yrs $30,000 cost savings $75,000/year net working capital $0 CCA rate = 20% required return = 15% marginal tax rate = 44% $150,000 -PV PV only question: What will be different if we do project?

27
Replacement?

28
Equipment cost net c equipment $150,000 Installation & delivery cost c installation $0 Working capital c working $0 Benefit CF 2 …CF n+1 $75,000·(1- T C ) Salvage net s $30,000 Lifespan n 6 Flotation cost fafa 0% Marginal tax rate tctc 44% CCA tax rate t CCA 20% discount rate r 15%

29
Replacement?

30
Setting a Bid Price required return 20% 5 trucks/year for 4 years truck platforms $10,000 ea facilities lease $24,000/year labor & material $4,000/truck new equipment $60,000 salvage $5,000 NWC $40,000 CCA 20% tax 43.5%

31
Setting a Bid Price Equipment cost c equipment $60,000.00 Installation & delivery cost c installation $0 Working capital c working $40,000.00 Benefit CF 2 …CF n+1 $94,000.00·(1- t c ) Salvage s $5,000.00 Lifespan n 4 Flotation cost fafa 0% Marginal tax rate tctc 43.5% CCA tax rate t CCA 20% discount rate r 20%

Similar presentations

© 2017 SlidePlayer.com Inc.

All rights reserved.

Ads by Google