1. 12-80

2. Accruals, Deferrals, and the Worksheet Section 2: Completing the Worksheet Chapter 12 Section Objectives 4. Complete a ten-column worksheet. McGraw-Hill© 2007 The McGraw-Hill Companies, Inc. All rights reserved.

3. 12-82 Objective 4 Complete a ten-column worksheet.

4. 12-83 Preparing the Adjusted Trial Balance Section

5. 12-84 The Adjusted Trial Balance section of the worksheet is completed as follows. 1. Combine the amount in the Trial Balance section and the Adjustments section for each account. 2. Enter the results in the Adjusted Trial Balance section. The accounts that do not have adjustments are simply extended from the Trial Balance section to the Adjusted Trial Balance section. The accounts that are affected by adjustments are recomputed. Follow these rules to combine amounts on the worksheet.

6. 12-85 Trial Balance SectionAdjustments SectionAction Debit Add Debit Credit Subtract Credit Add Credit Debit Subtract Preparing the Adjusted Trial Balance Section

7. 12-86 Salaries Expense—Sales has a $78,490 debit balance in the Trial Balance section and a $1,200 debit entry in the Adjustments section. The adjusted trial balance amount is $79,990 debit ($78,490 + $1,200). Simpson Antiques Worksheet Year Ended December 31, 2007

8. 12-87 Supplies has a $6,300 debit balance in the Trial Balance section and a $4,975 credit entry in the Adjustments section. The adjusted trial balance amount is $1,325 debit ($6,300 – $4,975). Simpson Antiques Worksheet Year Ended December 31, 2007

9. 12-88 216.00 Sales Tax Payable has a $7,200 credit balance in the Trial Balance section and a $144 debit entry in the Adjustments section. The adjusted trial balance amount is $6,984 credit ($7,200 – $216). Simpson Antiques Worksheet Year Ended December 31, 2007

10. 12-89 Notice that the debit and credit amounts in Income Summary are not combined in the Adjusted Trial Balance section.

11. 12-90 Once all the updated account balances have been entered in the Adjusted Trial Balance section, total and rule the columns. Confirm that total debits equal total credits.

12. 12-91 Preparing the Balance Sheet and Income Statement Sections

13. 12-92 Identify the accounts that appear on the balance sheet (assets, liability, owner’s capital). Also include the owner’s drawing account in the Balance Sheet section.

14. 12-93 For each account extend the amount to the appropriate Debit or Credit column of the Balance Sheet section.

15. 12-94 For accounts that appear on the income statement, Sales through Interest Expense, extend the amounts to the appropriate Debit or Credit column of the Income Statement section.

16. 12-95 The Income Summary debit and credit amounts are also entered in the Income Statement section of the worksheet. Carry both debit and credit amounts in the Income Summary account to the Income Statement section. (Do not combine them.)

17. 12-96 Calculating Net Income or Net Loss

18. 12-97 Once all account balances have been entered in the financial statement sections of the worksheet, the net income or net loss for the period is determined.

19. 12-98 1.Total the Debit and Credit columns in the Income Statement section. For Simpson Antiques, the debits total $564,406.20 and the credits total $615,578.00. Since the credits exceed the debits, the difference represents net income of $51,171.80.

20. 12-99 2. To balance the Debit and the Credit columns in the Income Statement section, enter $51,171.80 in the Debit column of the Income Statement section. Total each column again and record the final total of each column ($615,578.00) on the worksheet.

21. 12-100 3. Total the columns in the Balance Sheet section. Total debits are $162,366.00 and total credits are $111,194.20. The difference must equal the net income for the year, $51,171.80. 4. Enter $51,171.80 in the Credit column of the Balance Sheet section. Total each column again and record the final total in each column ($162,366.00).

22. 12-101 Notice that the net income is recorded in two places on the net income line of the worksheet. It is recorded in the Credit column of the Balance Sheet section because net income increases owner's equity. It is recorded in the Debit column of the Income Statement section to balance the two columns in that section.

23. REVIEWREVIEW Net income is entered in the ______ column of the Balance Sheet section because it represents an ________ in capital. Credit Complete the following sentences: Net income is entered in the _____ column of the ________________ section of the worksheet. Debit The Income Summary debit and credit amounts are extended to the _______ _________ columns of the worksheet. Income Income Statement increase Statement SECTION

24. REVIEWREVIEW If an account has a credit balance in the Trial Balance section and a debit entry in the Adjustments section, _______ the debit amount. subtract Complete the following sentences: If an account has a credit balance in the Trial Balance section and a credit entry in the Adjustments section, ____ the amounts. add If an account has a debit balance in the Trial Balance section and a credit entry in the Adjustments section, _______ the credit amount. subtract SECTION

25. 12-104 Thank You for using College Accounting, 11th Edition Price Haddock Brock